Klitgaard Smedeteknik ApS — Credit Rating and Financial Key Figures
CVR number: 41306475
Omme Landevej 40, Filskov Mark 7200 Grindsted
Ralle-n@hotmail.com
tel: 50409829
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 250.75 | 196.66 | 90.02 |
Employee benefit expenses | -26.00 | -12.88 | |
Total depreciation | -16.87 | - 149.48 | - 152.56 |
EBIT | 207.88 | 34.30 | -62.54 |
Other financial expenses | -1.62 | -0.94 | -5.97 |
Pre-tax profit | 206.27 | 33.36 | -68.51 |
Income taxes | -45.82 | -7.41 | 14.61 |
Net earnings | 160.44 | 25.95 | -53.90 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 91.58 | 142.24 | 97.97 |
Tangible assets total | 91.58 | 142.24 | 97.97 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 25.44 | 23.25 | |
Current other receivables | 0.57 | 35.87 | |
Current deferred tax assets | 3.00 | 27.61 | |
Short term receivables total | 29.02 | 86.73 | |
Cash and bank deposits | 166.50 | 60.78 | 26.68 |
Cash and cash equivalents | 166.50 | 60.78 | 26.68 |
Balance sheet total (assets) | 258.08 | 232.04 | 211.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 56.50 | 57.20 | |
Retained earnings | -56.50 | 46.74 | 72.70 |
Profit of the financial year | 160.44 | 25.95 | -53.90 |
Shareholders equity total | 200.44 | 169.90 | 58.79 |
Provisions | 2.00 | ||
Non-current liabilities total | |||
Current trade creditors | 5.00 | 8.63 | 36.67 |
Current owed to participating | 41.24 | 115.89 | |
Short-term deferred tax liabilities | 43.82 | 12.28 | 0.02 |
Other non-interest bearing current liabilities | 6.81 | ||
Current liabilities total | 55.63 | 62.15 | 152.58 |
Balance sheet total (liabilities) | 258.08 | 232.04 | 211.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.