JG-Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 25675924
Industrivej 11, Thorsager 8410 Rønde
tel: 42302004
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 323.01 | 840.29 | 1 508.24 | 1 163.95 | 1 451.45 |
| Employee benefit expenses | - 224.63 | - 818.50 | - 670.08 | - 710.99 | |
| Other operating expenses | -6.30 | ||||
| Total depreciation | -91.02 | -91.02 | -91.02 | - 197.76 | - 176.03 |
| EBIT | 231.98 | 524.63 | 598.72 | 296.10 | 558.12 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -10.61 | -9.44 | -6.58 | -17.78 | -17.35 |
| Pre-tax profit | 221.51 | 515.19 | 592.14 | 282.75 | 547.88 |
| Income taxes | -48.27 | - 122.56 | - 140.29 | -75.62 | - 135.90 |
| Net earnings | 173.25 | 392.63 | 451.85 | 207.13 | 411.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 304.65 | 2 213.63 | 2 122.60 | 2 122.60 | |
| Buildings | 3 247.75 | 3 132.17 | |||
| Machinery and equipment | 286.91 | 295.26 | 370.00 | 194.71 | 169.95 |
| Other tangible assets | -2 122.60 | ||||
| Tangible assets total | 2 591.56 | 2 508.89 | 2 492.61 | 3 442.45 | 3 302.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.00 | 30.00 | 30.00 | 40.00 | |
| Inventories total | 30.00 | 30.00 | 30.00 | 40.00 | |
| Current trade debtors | 326.94 | 634.00 | 684.75 | 47.99 | |
| Prepayments and accrued income | 17.90 | 20.30 | 23.04 | 147.92 | |
| Current other receivables | 71.38 | 15.34 | 179.85 | 408.07 | |
| Current deferred tax assets | 77.52 | ||||
| Short term receivables total | 77.52 | 416.22 | 669.64 | 887.64 | 603.98 |
| Cash and bank deposits | 176.92 | 418.80 | 958.58 | 66.57 | 499.94 |
| Cash and cash equivalents | 176.92 | 418.80 | 958.58 | 66.57 | 499.94 |
| Balance sheet total (assets) | 2 846.00 | 3 373.90 | 4 150.83 | 4 426.66 | 4 446.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Shares repurchased | 57.20 | 58.90 | 122.00 | 135.00 | |
| Retained earnings | 2 120.88 | 2 236.93 | 2 570.66 | 2 900.51 | 2 972.64 |
| Profit of the financial year | 173.25 | 392.63 | 451.85 | 207.13 | 411.98 |
| Shareholders equity total | 2 356.63 | 2 749.26 | 3 143.91 | 3 292.14 | 3 582.12 |
| Provisions | 4.82 | 7.76 | 10.22 | 16.51 | 10.71 |
| Non-current other liabilities | 104.62 | - 125.83 | |||
| Non-current deferred tax liabilities | 125.83 | 179.16 | 116.69 | ||
| Non-current liabilities total | 104.62 | 125.83 | 53.33 | 116.69 | |
| Current trade creditors | 26.87 | 265.23 | 279.84 | 101.15 | |
| Current owed to participating | 290.87 | 36.65 | |||
| Short-term deferred tax liabilities | 1.10 | 0.79 | |||
| Other non-interest bearing current liabilities | 484.56 | 485.39 | 605.63 | 492.88 | 597.92 |
| Current liabilities total | 484.56 | 512.27 | 870.87 | 1 064.68 | 736.50 |
| Balance sheet total (liabilities) | 2 846.00 | 3 373.90 | 4 150.83 | 4 426.66 | 4 446.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.