Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEN HOLDING GODKENDT REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 31171768
Havnen 7, 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 112.37 | - 132.75 | - 174.24 | -64.33 | -32.27 |
| Employee benefit expenses | -1 200.00 | ||||
| Other operating expenses | -35.63 | -32.38 | |||
| Total depreciation | -69.33 | -39.33 | -86.67 | -73.33 | -73.33 |
| EBIT | -1 381.70 | - 207.71 | - 228.53 | - 137.67 | - 105.60 |
| Other financial income | 3 770.08 | 1 189.55 | 2 291.45 | 4 987.52 | 846.86 |
| Other financial expenses | -24.80 | -1 355.47 | - 180.21 | - 154.85 | -3 581.02 |
| Pre-tax profit | 2 363.57 | - 373.63 | 1 882.71 | 4 695.01 | -2 839.76 |
| Income taxes | - 540.34 | 382.29 | - 460.80 | -1 033.34 | 631.81 |
| Net earnings | 1 823.23 | 8.66 | 1 421.91 | 3 661.67 | -2 207.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.67 | 13.33 | 146.67 | 73.33 | |
| Tangible assets total | 52.67 | 13.33 | 146.67 | 73.33 | |
| Investments total | |||||
| Non-current loans receivable | 509.63 | 509.63 | 641.75 | 641.75 | 512.55 |
| Long term receivables total | 509.63 | 509.63 | 641.75 | 641.75 | 512.55 |
| Finished products/goods | 7 253.00 | ||||
| Inventories total | 7 253.00 | ||||
| Current other receivables | 175.72 | 7 866.77 | 342.60 | 442.60 | 42.60 |
| Current deferred tax assets | 215.88 | 26.67 | 28.07 | 671.89 | |
| Short term receivables total | 175.72 | 8 082.65 | 369.27 | 470.67 | 714.49 |
| Other current investments | 8 410.59 | 6 707.16 | 9 688.11 | 12 812.51 | 8 928.55 |
| Cash and bank deposits | 309.14 | 247.78 | 384.05 | 419.15 | 57.11 |
| Cash and cash equivalents | 8 719.73 | 6 954.94 | 10 072.16 | 13 231.66 | 8 985.65 |
| Balance sheet total (assets) | 16 710.74 | 15 560.55 | 11 229.85 | 14 417.41 | 10 212.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 800.00 | 900.00 | 900.00 | |
| Other reserves | - 600.00 | - 800.00 | - 900.00 | - 900.00 | |
| Retained earnings | 6 381.81 | 7 605.04 | 6 813.70 | 7 335.62 | 10 097.29 |
| Profit of the financial year | 1 823.23 | 8.66 | 1 421.91 | 3 661.67 | -2 207.96 |
| Shareholders equity total | 8 330.04 | 7 738.70 | 8 360.62 | 11 122.29 | 8 014.33 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7 357.63 | 7 062.78 | 2 627.04 | 2 035.45 | 1 248.24 |
| Current trade creditors | 10.00 | ||||
| Current owed to participating | 151.09 | 37.28 | 104.26 | 64.66 | 59.66 |
| Short-term deferred tax liabilities | 709.63 | 711.78 | 137.43 | 1 194.23 | 779.14 |
| Other non-interest bearing current liabilities | 162.35 | 0.00 | 0.50 | 0.80 | 111.33 |
| Current liabilities total | 8 380.70 | 7 821.84 | 2 869.23 | 3 295.13 | 2 198.36 |
| Balance sheet total (liabilities) | 16 710.74 | 15 560.55 | 11 229.85 | 14 417.41 | 10 212.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.