Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vagtservice Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 32643655
Transformervej 29, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 177.51 | 32 839.91 | 26 986.94 | 25 326.94 | 19 225.22 |
| Employee benefit expenses | -23 074.27 | -30 785.08 | -25 200.88 | -23 756.24 | -18 259.30 |
| Total depreciation | -1 119.79 | -1 123.25 | -1 111.85 | - 990.26 | - 614.49 |
| EBIT | 983.46 | 931.58 | 674.20 | 580.44 | 351.43 |
| Other financial income | 7.39 | 6.88 | 29.61 | 64.47 | |
| Other financial expenses | -67.44 | -22.91 | -14.23 | -65.64 | - 137.04 |
| Pre-tax profit | 916.02 | 916.06 | 666.85 | 544.42 | 278.86 |
| Income taxes | - 215.93 | - 205.04 | - 151.26 | - 123.88 | -62.84 |
| Net earnings | 700.09 | 711.02 | 515.59 | 420.54 | 216.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 508.33 | 1 808.34 | 1 108.34 | 408.35 | |
| Intangible assets total | 2 508.33 | 1 808.34 | 1 108.34 | 408.35 | |
| Buildings | 1 265.43 | 1 020.35 | 854.60 | 813.34 | 647.41 |
| Tangible assets total | 1 265.43 | 1 020.35 | 854.60 | 813.34 | 647.41 |
| Investments total | 59.06 | 60.80 | |||
| Non-current other receivables | 60.92 | 69.36 | 71.46 | ||
| Long term receivables total | 60.92 | 69.36 | 71.46 | ||
| Finished products/goods | 718.89 | 762.30 | 859.67 | 567.63 | 717.84 |
| Inventories total | 718.89 | 762.30 | 859.67 | 567.63 | 717.84 |
| Current trade debtors | 6 031.23 | 4 645.06 | 5 007.76 | 4 639.90 | 3 693.47 |
| Current amounts owed by group member comp. | 137.07 | 220.87 | 370.59 | ||
| Prepayments and accrued income | 8.42 | 39.34 | 42.72 | 472.10 | 39.39 |
| Current other receivables | 161.60 | 16.00 | 2 502.27 | ||
| Current deferred tax assets | 137.07 | 111.96 | 226.74 | 87.12 | 97.78 |
| Short term receivables total | 6 176.71 | 5 095.02 | 5 514.08 | 8 071.99 | 3 830.65 |
| Cash and bank deposits | 2 834.44 | 2 366.85 | 964.30 | 361.07 | 3 123.55 |
| Cash and cash equivalents | 2 834.44 | 2 366.85 | 964.30 | 361.07 | 3 123.55 |
| Balance sheet total (assets) | 13 562.87 | 11 113.66 | 9 361.91 | 10 291.73 | 8 390.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 711.02 | 250.00 | |||
| Other reserves | - 711.02 | ||||
| Retained earnings | 3 982.38 | 4 682.47 | 4 682.47 | 5 198.06 | 5 368.60 |
| Profit of the financial year | 700.09 | 711.02 | 515.59 | 420.54 | 216.02 |
| Shareholders equity total | 5 182.47 | 5 893.49 | 5 698.06 | 6 118.60 | 6 334.61 |
| Provisions | 13.00 | ||||
| Non-current deferred tax liabilities | 27.40 | ||||
| Non-current liabilities total | 27.40 | ||||
| Current trade creditors | 336.22 | 868.88 | 404.20 | 893.27 | 223.22 |
| Current owed to group member | 1 024.38 | 67.47 | 12.41 | 61.70 | 26.12 |
| Short-term deferred tax liabilities | 36.94 | ||||
| Other non-interest bearing current liabilities | 6 979.40 | 4 283.82 | 3 247.24 | 3 218.16 | 1 770.01 |
| Current liabilities total | 8 339.99 | 5 220.16 | 3 663.85 | 4 173.13 | 2 056.29 |
| Balance sheet total (liabilities) | 13 562.87 | 11 113.66 | 9 361.91 | 10 291.73 | 8 390.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.