AVN TEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 54579128
Dalager 1, 2605 Brøndby
bhp@avn.dk
tel: 43245500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 037.88 | 16 384.47 | 17 751.41 | 17 539.66 | 26 648.67 |
Employee benefit expenses | -14 445.61 | -15 024.55 | -15 473.01 | -16 753.48 | -20 003.50 |
Total depreciation | - 365.06 | - 730.51 | - 775.69 | - 700.61 | - 781.06 |
EBIT | 2 227.20 | 629.42 | 1 502.71 | 85.57 | 5 864.11 |
Other financial income | 25.26 | 37.63 | 51.68 | 39.56 | 63.19 |
Other financial expenses | - 370.80 | - 370.15 | - 622.93 | -1 175.33 | -1 343.26 |
Net income from associates (fin.) | 102.96 | - 246.91 | |||
Pre-tax profit | 1 984.63 | 296.89 | 931.46 | -1 050.20 | 4 337.14 |
Income taxes | - 416.76 | - 126.75 | - 275.78 | 159.89 | -1 080.01 |
Net earnings | 1 567.86 | 170.14 | 655.68 | - 890.31 | 3 257.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 150.84 | 120.67 | 609.81 | 470.25 | |
Goodwill | 1 537.96 | 1 266.56 | 995.16 | 723.75 | |
Intangible assets total | 1 688.81 | 1 387.24 | 1 604.97 | 1 194.01 | |
Machinery and equipment | 1 345.93 | 1 282.19 | 964.96 | 1 070.58 | 871.21 |
Tangible assets total | 1 345.93 | 1 282.19 | 964.96 | 1 070.58 | 871.21 |
Holdings in group member companies | 2 927.33 | 4 893.05 | |||
Investments total | 3 683.43 | 800.43 | 804.92 | 804.92 | 5 719.34 |
Long term receivables total | |||||
Finished products/goods | 16 680.88 | 17 511.79 | 16 712.54 | 19 457.41 | 33 010.68 |
Advance payments | 230.39 | 173.22 | 27.35 | 105.17 | 549.69 |
Inventories total | 16 911.27 | 17 685.01 | 16 739.89 | 19 562.58 | 33 560.37 |
Current trade debtors | 7 857.29 | 17 988.02 | 20 828.37 | 18 247.12 | 29 159.43 |
Current amounts owed by group member comp. | 6 154.21 | 50.43 | 986.10 | 1 399.15 | 1 926.88 |
Prepayments and accrued income | 234.53 | 301.06 | 281.13 | 258.08 | 273.92 |
Current other receivables | 65.56 | 96.44 | 104.53 | 62.62 | 13.48 |
Current deferred tax assets | 82.48 | 32.07 | 47.55 | 207.44 | |
Short term receivables total | 14 394.06 | 18 468.01 | 22 247.67 | 20 174.43 | 31 373.71 |
Cash and bank deposits | 8.30 | 9.16 | 1 820.23 | 39.07 | 397.61 |
Cash and cash equivalents | 8.30 | 9.16 | 1 820.23 | 39.07 | 397.61 |
Balance sheet total (assets) | 36 342.99 | 39 933.61 | 43 964.91 | 43 256.55 | 73 116.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
Shares repurchased | 1 500.00 | 500.00 | 2 000.00 | ||
Other reserves | 117.66 | 94.15 | 475.68 | 366.82 | |
Retained earnings | 9 618.37 | 11 068.57 | 10 762.22 | 11 036.38 | 8 254.92 |
Profit of the financial year | 1 567.86 | 170.14 | 655.68 | - 890.31 | 3 257.13 |
Shareholders equity total | 13 786.23 | 12 456.37 | 13 112.05 | 11 721.74 | 14 978.87 |
Provisions | 38.88 | ||||
Non-current other liabilities | 2 818.33 | 2 207.25 | |||
Non-current deferred tax liabilities | 2 246.47 | 1 290.10 | 3 717.97 | ||
Non-current liabilities total | 2 818.33 | 2 207.25 | 2 246.47 | 1 290.10 | 3 717.97 |
Current loans from credit institutions | 8 101.10 | 8 038.41 | 15 409.81 | 19 136.69 | 16 683.47 |
Advances received | 5 411.74 | ||||
Current trade creditors | 6 972.52 | 10 206.56 | 8 706.11 | 7 231.88 | 26 874.05 |
Current owed to group member | 720.36 | 1 418.12 | 723.86 | 352.61 | 84.28 |
Short-term deferred tax liabilities | 574.46 | 510.88 | 379.26 | 291.26 | 833.68 |
Other non-interest bearing current liabilities | 3 369.97 | 5 096.01 | 3 387.35 | 3 232.27 | 4 493.29 |
Current liabilities total | 19 738.42 | 25 269.98 | 28 606.39 | 30 244.70 | 54 380.52 |
Balance sheet total (liabilities) | 36 342.99 | 39 933.61 | 43 964.91 | 43 256.55 | 73 116.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.