Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S SKRÆPS VOGNMANDSFORRETNING AF 1927 — Credit Rating and Financial Key Figures
CVR number: 11543774
Bodøvej 6, 5700 Svendborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 015.00 | 2 211.00 | 3 368.00 | 4 137.00 | 3 884.39 |
| Costs of management | -1 258.00 | -1 216.00 | -1 493.00 | -1 908.00 | -1 719.43 |
| Costs of distribution | - 120.00 | - 192.00 | - 185.00 | ||
| Other operating expenses | -22.00 | -18.00 | -72.00 | -62.00 | -64.97 |
| EBIT | 1 615.00 | 785.00 | 1 618.00 | 1 973.00 | 1 975.73 |
| Other financial income | 16.00 | 38.00 | 35.00 | 28.00 | 34.09 |
| Other financial expenses | -25.00 | -91.00 | - 235.00 | - 477.00 | - 513.96 |
| Pre-tax profit | 1 606.00 | 732.00 | 1 418.00 | 1 524.00 | 1 495.86 |
| Income taxes | - 353.00 | - 155.00 | - 324.00 | - 340.00 | - 334.57 |
| Net earnings | 1 253.00 | 577.00 | 1 094.00 | 1 184.00 | 1 161.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 300.00 | 1 170.00 | 1 040.00 | 910.00 | |
| Intangible assets total | 1 300.00 | 1 170.00 | 1 040.00 | 910.00 | |
| Land and waters | 1 250.00 | 1 228.00 | 1 508.00 | 1 673.00 | 1 635.10 |
| Machinery and equipment | 3 076.00 | 5 832.00 | 13 803.00 | 18 044.00 | 21 831.32 |
| Tangible assets total | 4 326.00 | 7 060.00 | 15 311.00 | 19 717.00 | 23 466.42 |
| Investments total | 64.00 | 64.00 | 64.00 | 64.00 | 64.00 |
| Long term receivables total | |||||
| Finished products/goods | 138.00 | 159.00 | 235.00 | 151.86 | |
| Inventories total | 138.00 | 159.00 | 235.00 | 151.86 | |
| Current trade debtors | 1 980.00 | 2 125.00 | 2 065.00 | 2 393.00 | 2 325.72 |
| Prepayments and accrued income | 56.00 | 76.00 | 64.00 | 90.00 | 64.75 |
| Current other receivables | 52.00 | 81.00 | 752.00 | 245.00 | 256.70 |
| Short term receivables total | 2 088.00 | 2 282.00 | 2 881.00 | 2 728.00 | 2 647.17 |
| Cash and bank deposits | 923.00 | 1 500.00 | 40.00 | 31.00 | 23.06 |
| Cash and cash equivalents | 923.00 | 1 500.00 | 40.00 | 31.00 | 23.06 |
| Balance sheet total (assets) | 7 539.00 | 12 365.00 | 19 466.00 | 23 815.00 | 27 262.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 576.00 | 400.00 | |||
| Retained earnings | 2 072.00 | 2 749.00 | 4 568.00 | 5 662.00 | 6 445.64 |
| Profit of the financial year | 1 253.00 | 577.00 | 1 094.00 | 1 184.00 | 1 161.29 |
| Shareholders equity total | 3 825.00 | 4 402.00 | 6 162.00 | 7 346.00 | 8 506.93 |
| Provisions | 304.00 | 263.00 | 938.00 | 1 318.00 | 1 652.31 |
| Non-current loans from credit institutions | 7 235.00 | 8 424.00 | 8 065.86 | ||
| Non-current owed to group member | 694.00 | ||||
| Non-current other liabilities | 1 711.00 | ||||
| Non-current deferred tax liabilities | 1 512.00 | 1 401.42 | |||
| Non-current liabilities total | 694.00 | 8 946.00 | 9 936.00 | 9 467.28 | |
| Current loans from credit institutions | 1 521.00 | 2 091.00 | 5 445.92 | ||
| Current trade creditors | 1 642.00 | 1 500.00 | 984.00 | 1 949.00 | 996.63 |
| Current owed to group member | 853.00 | ||||
| Other non-interest bearing current liabilities | 915.00 | 5 506.00 | 915.00 | 1 175.00 | 1 193.44 |
| Current liabilities total | 3 410.00 | 7 006.00 | 3 420.00 | 5 215.00 | 7 635.99 |
| Balance sheet total (liabilities) | 7 539.00 | 12 365.00 | 19 466.00 | 23 815.00 | 27 262.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.