38 AF 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 33049889
Brødregade 38, 8900 Randers C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.94 | -7.94 | -7.94 | -8.00 | -16.75 |
| EBIT | -7.94 | -7.94 | -7.94 | -8.00 | -16.75 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -0.19 | ||||
| Net income from associates (fin.) | 145.40 | 30.71 | -1 153.72 | - 279.49 | -27.89 |
| Pre-tax profit | 137.46 | 22.77 | -1 161.85 | - 287.49 | -44.58 |
| Income taxes | 1.76 | 1.76 | 1.80 | 1.76 | |
| Net earnings | 139.22 | 24.53 | -1 160.05 | - 285.73 | -44.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 626.49 | 3 657.20 | 2 503.48 | 2 223.99 | |
| Investments total | 3 626.49 | 3 657.20 | 2 503.48 | 2 223.99 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 66.17 | 58.23 | 50.30 | 50.30 | |
| Current other receivables | 63.50 | ||||
| Current deferred tax assets | 1.76 | 1.76 | 1.80 | 1.76 | |
| Short term receivables total | 67.93 | 59.99 | 52.10 | 52.06 | 63.50 |
| Cash and bank deposits | 0.19 | 0.19 | 2 681.49 | ||
| Cash and cash equivalents | 0.19 | 0.19 | 2 681.49 | ||
| Balance sheet total (assets) | 3 694.61 | 3 717.39 | 2 555.58 | 2 276.05 | 2 744.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 1 800.00 | ||||
| Other reserves | 944.55 | 975.26 | |||
| Retained earnings | 2 400.66 | 2 509.17 | 3 508.97 | 2 348.92 | 263.19 |
| Profit of the financial year | 139.22 | 24.53 | -1 160.05 | - 285.73 | -44.58 |
| Shareholders equity total | 3 565.43 | 3 589.97 | 2 429.92 | 2 144.19 | 2 099.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 13.00 | 13.00 |
| Current owed to group member | 124.08 | 122.32 | 120.66 | 118.86 | 10.25 |
| Short-term deferred tax liabilities | 622.14 | ||||
| Other non-interest bearing current liabilities | 0.10 | 0.10 | |||
| Current liabilities total | 129.18 | 127.42 | 125.66 | 131.86 | 645.38 |
| Balance sheet total (liabilities) | 3 694.61 | 3 717.39 | 2 555.58 | 2 276.05 | 2 744.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.