Kirketerp ApS — Credit Rating and Financial Key Figures
CVR number: 42928909
Ugiltvej 20 A, Hørmested 9870 Sindal
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -17.92 | 6 336.41 |
Employee benefit expenses | -12 378.92 | |
Other operating expenses | - 214.55 | |
Total depreciation | -2 450.82 | |
Reduction in value of non-current assets | 30.00 | |
EBIT | -17.92 | -8 677.89 |
Other financial income | 6 220.62 | |
Other financial expenses | -0.24 | -8 370.09 |
Pre-tax profit | -18.16 | -10 827.36 |
Income taxes | 2 647.65 | |
Net earnings | -18.16 | -8 179.71 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 195 045.05 | |
Buildings | 791.63 | |
Machinery and equipment | 5 385.49 | |
Other tangible assets | 6 075.00 | |
Tangible assets total | 207 297.17 | |
Other receivables | 850.00 | |
Investments total | 850.00 | |
Non-current loans receivable | 8 338.90 | |
Non-current other receivables | 90 052.81 | |
Long term receivables total | 98 391.71 | |
Raw materials and consumables | 4 517.93 | |
Finished products/goods | 5 211.73 | |
Inventories total | 9 729.66 | |
Current trade debtors | 8 768.91 | |
Prepayments and accrued income | 611.66 | |
Current other receivables | 385.17 | |
Short term receivables total | 9 765.73 | |
Cash and bank deposits | 31.84 | 227.45 |
Cash and cash equivalents | 31.84 | 227.45 |
Balance sheet total (assets) | 31.84 | 326 261.72 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 500.00 |
Shares repurchased | 18 210.00 | |
Other reserves | -18 210.00 | |
Retained earnings | 140 388.20 | |
Profit of the financial year | -18.16 | -8 179.71 |
Shareholders equity total | 21.84 | 132 708.49 |
Provisions | 8 023.94 | |
Non-current leasing loans | 1 986.13 | |
Non-current liabilities total | 1 986.13 | |
Current loans from credit institutions | 177 031.04 | |
Current trade creditors | 10.00 | 5 073.83 |
Other non-interest bearing current liabilities | 1 335.64 | |
Accruals and deferred income | 102.65 | |
Current liabilities total | 10.00 | 183 543.17 |
Balance sheet total (liabilities) | 31.84 | 326 261.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.