Kj-Biler ApS — Credit Rating and Financial Key Figures
CVR number: 41810025
Glænøvej 6, 4200 Slagelse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 573.55 | 546.20 | 524.13 | 423.34 |
| Employee benefit expenses | - 383.42 | - 515.49 | - 366.47 | - 335.84 |
| EBIT | 190.13 | 30.71 | 157.66 | 87.50 |
| Other financial income | 0.54 | |||
| Other financial expenses | -6.60 | -2.56 | -1.23 | -9.91 |
| Pre-tax profit | 183.53 | 28.14 | 156.43 | 78.13 |
| Income taxes | -40.99 | -6.82 | -35.66 | -18.72 |
| Net earnings | 142.54 | 21.32 | 120.77 | 59.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 267.00 | 158.00 | 219.00 | |
| Inventories total | 267.00 | 158.00 | 219.00 | |
| Current trade debtors | 82.00 | 57.00 | 90.00 | 12.50 |
| Current other receivables | 0.01 | |||
| Short term receivables total | 82.00 | 57.01 | 90.00 | 12.50 |
| Cash and bank deposits | 76.02 | 218.20 | 83.27 | 383.00 |
| Cash and cash equivalents | 76.02 | 218.20 | 83.27 | 383.00 |
| Balance sheet total (assets) | 425.02 | 275.21 | 331.27 | 614.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | |||
| Other reserves | - 117.80 | |||
| Retained earnings | 142.23 | 45.75 | 166.52 | |
| Profit of the financial year | 142.54 | 21.32 | 120.77 | 59.41 |
| Shareholders equity total | 182.54 | 203.55 | 206.52 | 265.93 |
| Non-current liabilities total | ||||
| Current trade creditors | 0.52 | 8.63 | 5.63 | |
| Current owed to participating | 131.13 | 0.20 | 300.39 | |
| Short-term deferred tax liabilities | 7.12 | 15.66 | 7.52 | |
| Other non-interest bearing current liabilities | 110.83 | 55.90 | 103.26 | 40.67 |
| Current liabilities total | 242.48 | 71.66 | 124.75 | 348.58 |
| Balance sheet total (liabilities) | 425.02 | 275.21 | 331.27 | 614.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.