EJENDOMSSELSKABET CASA NORD ApS — Credit Rating and Financial Key Figures
CVR number: 27776027
Nyhavn 63 A, 1051 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 893.76 | 7 776.56 | -5 040.52 | - 940.21 | -2 270.98 |
Employee benefit expenses | -5 477.70 | -5 538.83 | -5 210.20 | -5 506.59 | -5 568.03 |
Total depreciation | -73.13 | - 108.68 | - 381.00 | - 102.99 | - 159.41 |
EBIT | -7 444.59 | 2 129.04 | -10 631.71 | -6 549.79 | -7 998.42 |
Other financial income | 2 281.56 | 2 785.01 | 2 996.06 | 2 994.51 | 5 191.99 |
Other financial expenses | - 296.65 | - 640.99 | - 594.67 | - 780.85 | -3 342.72 |
Net income from associates (fin.) | 34 804.96 | 37 639.53 | 65 215.20 | 24 151.18 | 23 263.18 |
Pre-tax profit | 29 345.28 | 41 912.60 | 56 984.87 | 19 815.05 | 17 114.03 |
Income taxes | - 582.01 | -1 063.89 | 1 801.02 | 939.10 | 1 332.19 |
Net earnings | 28 763.27 | 40 848.71 | 58 785.89 | 20 754.14 | 18 446.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 722.08 | 635.90 | 539.33 | 676.34 | 716.93 |
Tangible assets total | 722.08 | 635.90 | 539.33 | 676.34 | 716.93 |
Holdings in group member companies | 83 941.72 | 102 556.20 | 119 371.66 | 90 909.43 | 106 544.65 |
Participating interests | 31 057.29 | 37 156.73 | 40 354.52 | 47 410.14 | 63 251.83 |
Investments total | 115 272.83 | 140 130.69 | 160 036.76 | 138 797.86 | 170 251.00 |
Non-current loans receivable | 15 000.00 | 14 000.00 | 13 500.00 | ||
Long term receivables total | 15 000.00 | 14 000.00 | 13 500.00 | ||
Semifinished products | 104.53 | ||||
Advance payments | 7 000.00 | ||||
Inventories total | 7 104.53 | ||||
Current amounts owed by group member comp. | 36 858.53 | 46 717.92 | 36 868.15 | 78 490.04 | 124 051.95 |
Current owed by particip. interest comp. | 12 332.32 | 21 382.31 | 32 924.02 | ||
Prepayments and accrued income | 94.93 | 245.62 | 309.81 | 93.75 | |
Current other receivables | 215.86 | 70.76 | 357.90 | 2 026.70 | 317.60 |
Current deferred tax assets | 774.39 | 1 797.13 | 942.65 | 1 327.78 | |
Short term receivables total | 50 276.04 | 68 416.61 | 39 332.98 | 81 553.14 | 158 621.35 |
Cash and bank deposits | 2 428.54 | 12 013.39 | 19 703.80 | 7 933.23 | 3 726.84 |
Cash and cash equivalents | 2 428.54 | 12 013.39 | 19 703.80 | 7 933.23 | 3 726.84 |
Balance sheet total (assets) | 168 699.49 | 228 301.12 | 234 612.87 | 242 960.57 | 346 816.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 10 000.00 | 40 000.00 | 20 000.00 | ||
Other reserves | 41 853.79 | 62 525.55 | 78 659.52 | 65 429.81 | 88 527.72 |
Retained earnings | 71 188.68 | 39 280.19 | 43 994.93 | 116 010.53 | 113 666.77 |
Profit of the financial year | 28 763.27 | 40 848.71 | 58 785.89 | 20 754.14 | 18 446.22 |
Shareholders equity total | 152 805.74 | 183 654.45 | 202 440.34 | 203 194.48 | 221 640.71 |
Provisions | 574.16 | 70.48 | 66.59 | 70.15 | 65.74 |
Non-current owed to group member | 23 198.43 | 31 699.06 | 39 149.74 | 124 970.80 | |
Non-current deferred tax liabilities | 2 229.83 | ||||
Non-current liabilities total | 25 428.26 | 31 699.06 | 39 149.74 | 124 970.80 | |
Current loans from credit institutions | 15 027.08 | 0.70 | |||
Current trade creditors | 87.89 | 510.45 | 101.26 | 115.98 | |
Current owed to group member | 14 078.46 | ||||
Short-term deferred tax liabilities | 65.66 | 66.92 | |||
Other non-interest bearing current liabilities | 1 087.58 | 3 543.48 | 305.63 | 429.52 | 138.87 |
Current liabilities total | 15 319.59 | 19 147.93 | 406.89 | 546.20 | 138.87 |
Balance sheet total (liabilities) | 168 699.49 | 228 301.12 | 234 612.87 | 242 960.57 | 346 816.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.