STENSBORG A/S — Credit Rating and Financial Key Figures
CVR number: 21062693
Risø Huse 50, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 348.82 | 1 905.07 | 6 937.35 | 6 197.95 | 4 162.99 |
Employee benefit expenses | -1 212.70 | -3 406.63 | -4 350.77 | -4 684.79 | -3 287.22 |
Other operating expenses | -20.57 | ||||
Total depreciation | -1 639.57 | -1 746.11 | -1 706.91 | -1 982.32 | -2 286.89 |
Reduction in value of non-current assets | 646.13 | 978.47 | 41.48 | ||
EBIT | -1 503.45 | -3 268.24 | 1 525.79 | 509.32 | -1 369.64 |
Other financial expenses | -93.09 | - 275.05 | - 285.93 | - 477.38 | - 591.99 |
Pre-tax profit | -1 596.55 | -3 543.30 | 1 239.86 | 31.94 | -1 961.63 |
Income taxes | 108.32 | - 115.81 | -40.53 | 338.84 | 241.93 |
Net earnings | -1 488.23 | -3 659.11 | 1 199.33 | 370.78 | -1 719.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 10 463.75 | 9 696.45 | 10 957.55 | 13 314.93 | 13 197.18 |
Intangible assets total | 10 463.75 | 9 696.45 | 10 957.55 | 13 314.93 | 13 197.18 |
Buildings | 136.18 | 60.29 | |||
Machinery and equipment | 437.73 | ||||
Tangible assets total | 573.91 | 60.29 | |||
Holdings in group member companies | 1 634.00 | 1 634.00 | |||
Investments total | 1 634.00 | 1 634.00 | |||
Non-current loans receivable | 3.30 | 53.31 | 1 833.57 | 2 028.51 | 919.05 |
Non-current other receivables | 30.08 | 30.08 | 30.08 | 30.08 | 30.08 |
Long term receivables total | 33.38 | 83.38 | 1 863.65 | 2 058.58 | 949.13 |
Raw materials and consumables | 1 210.22 | 687.10 | 289.13 | 34.79 | 16.95 |
Inventories total | 1 210.22 | 687.10 | 289.13 | 34.79 | 16.95 |
Current trade debtors | 1 491.04 | 551.64 | 945.04 | 1 414.12 | 580.57 |
Prepayments and accrued income | 11.31 | ||||
Current other receivables | 290.47 | 742.56 | 815.90 | 643.20 | 437.79 |
Short term receivables total | 1 781.51 | 1 294.19 | 1 760.94 | 2 068.64 | 1 018.37 |
Cash and bank deposits | 2 642.81 | 1 192.02 | 676.01 | 78.32 | 1 505.03 |
Cash and cash equivalents | 2 642.81 | 1 192.02 | 676.01 | 78.32 | 1 505.03 |
Balance sheet total (assets) | 18 339.58 | 14 647.43 | 15 547.28 | 17 555.26 | 16 686.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 4 005.45 | 4 005.45 | 4 005.45 | 4 005.45 | 4 005.45 |
Share premium account | 9 297.71 | 9 297.71 | 9 297.71 | 9 297.71 | 9 297.71 |
Other reserves | 7 324.04 | 5 671.68 | 7 212.78 | 9 129.43 | 10 293.80 |
Retained earnings | -7 947.25 | -7 783.12 | -12 983.33 | -13 700.64 | -14 494.21 |
Profit of the financial year | -1 488.23 | -3 659.11 | 1 199.33 | 370.78 | -1 719.69 |
Shareholders equity total | 11 191.72 | 7 532.61 | 8 731.94 | 9 102.72 | 7 383.04 |
Provisions | 172.45 | 446.34 | 570.89 | 754.18 | |
Non-current accruals and deferred income | 538.70 | 1 049.85 | |||
Non-current other liabilities | 5 233.40 | 5 431.17 | |||
Non-current deferred tax liabilities | 4 963.17 | 5 268.52 | 5 483.85 | ||
Non-current liabilities total | 5 233.40 | 5 431.17 | 4 963.17 | 5 807.22 | 6 533.70 |
Current loans from credit institutions | 590.98 | 566.22 | |||
Current trade creditors | 228.97 | 187.36 | 247.13 | 447.44 | 16.29 |
Current owed to group member | 500.00 | 465.00 | |||
Other non-interest bearing current liabilities | 1 185.49 | 813.70 | 1 158.70 | 1 036.01 | 1 433.21 |
Accruals and deferred income | 45.15 | ||||
Current liabilities total | 1 914.46 | 1 511.20 | 1 405.83 | 2 074.43 | 2 015.72 |
Balance sheet total (liabilities) | 18 339.58 | 14 647.43 | 15 547.28 | 17 555.26 | 16 686.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.