Blomsterværksted Vest ApS — Credit Rating and Financial Key Figures
CVR number: 36542942
Industrivej 21, Bramming 6740 Bramming
rasmus.eismark@gmail.com
tel: 20497312
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.50 | -4.50 | -4.50 | -3.75 | 43.27 |
| Employee benefit expenses | - 202.69 | ||||
| EBIT | -1.50 | -4.50 | -4.50 | -3.75 | - 159.43 |
| Other financial expenses | -0.41 | ||||
| Pre-tax profit | -1.50 | -4.50 | -4.50 | -3.75 | - 159.84 |
| Income taxes | 0.33 | 35.06 | |||
| Net earnings | -1.17 | -4.50 | -4.50 | -3.75 | - 124.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 55.00 | ||||
| Inventories total | 55.00 | ||||
| Current trade debtors | 206.64 | ||||
| Current amounts owed by group member comp. | 3.06 | 40.52 | 40.52 | 30.64 | 26.89 |
| Current deferred tax assets | 35.06 | ||||
| Short term receivables total | 3.06 | 40.52 | 40.52 | 30.64 | 268.59 |
| Cash and bank deposits | 40.45 | 28.15 | |||
| Cash and cash equivalents | 40.45 | 28.15 | |||
| Balance sheet total (assets) | 43.52 | 40.52 | 40.52 | 30.64 | 351.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -9.19 | -10.36 | -14.86 | -19.36 | -23.11 |
| Profit of the financial year | -1.17 | -4.50 | -4.50 | -3.75 | - 124.78 |
| Shareholders equity total | 39.64 | 35.14 | 30.64 | 26.89 | -97.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 186.97 | ||||
| Current owed to group member | 125.46 | ||||
| Other non-interest bearing current liabilities | 3.88 | 5.38 | 9.88 | 3.75 | 137.19 |
| Current liabilities total | 3.88 | 5.38 | 9.88 | 3.75 | 449.63 |
| Balance sheet total (liabilities) | 43.52 | 40.52 | 40.52 | 30.64 | 351.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.