Scandi Engros ApS — Credit Rating and Financial Key Figures
CVR number: 39510790
Bibliotekvej 60 A, 2650 Hvidovre
mechassan@gmail.com
tel: 31670055
www.dorschhome.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27.77 | 125.83 | 226.40 | 211.59 | 173.48 |
| Total depreciation | -22.02 | -88.10 | -88.10 | ||
| EBIT | 27.77 | 125.83 | 204.38 | 123.49 | 85.38 |
| Other financial income | 41.90 | 14.05 | 10.88 | 1.95 | |
| Other financial expenses | 1.97 | -7.45 | -17.10 | -91.12 | -1.48 |
| Pre-tax profit | 29.73 | 160.28 | 201.33 | 43.26 | 85.85 |
| Income taxes | -31.87 | -9.59 | -19.21 | ||
| Net earnings | 29.73 | 160.28 | 169.45 | 33.67 | 66.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 382.99 | 4 294.89 | 4 206.79 | ||
| Tangible assets total | 4 382.99 | 4 294.89 | 4 206.79 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 564.78 | 264.11 | 551.25 | 303.90 | 453.39 |
| Inventories total | 564.78 | 264.11 | 551.25 | 303.90 | 453.39 |
| Current trade debtors | 135.26 | 19.91 | 228.79 | 126.93 | |
| Short term receivables total | 135.26 | 19.91 | 228.79 | 126.93 | |
| Cash and bank deposits | 181.16 | 446.43 | 98.15 | 215.67 | 475.35 |
| Cash and cash equivalents | 181.16 | 446.43 | 98.15 | 215.67 | 475.35 |
| Balance sheet total (assets) | 881.21 | 730.46 | 5 261.18 | 4 941.39 | 5 135.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 269.93 | - 240.20 | -79.92 | 89.53 | 123.20 |
| Profit of the financial year | 29.73 | 160.28 | 169.45 | 33.67 | 66.65 |
| Shareholders equity total | - 190.20 | -29.92 | 139.53 | 173.20 | 239.84 |
| Provisions | 14.54 | 14.54 | 14.54 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 746.01 | 628.31 | 493.31 | 501.50 | 655.65 |
| Current owed to participating | 293.33 | 4 534.02 | 4 163.45 | 4 163.45 | |
| Other non-interest bearing current liabilities | 32.07 | 132.07 | 79.80 | 88.70 | 62.05 |
| Current liabilities total | 1 071.40 | 760.38 | 5 107.12 | 4 753.66 | 4 881.15 |
| Balance sheet total (liabilities) | 881.21 | 730.46 | 5 261.18 | 4 941.39 | 5 135.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.