ARRAY HOLDING ApS
CVR number: 25555287
Dianas Have 77, 2970 Hørsholm
glm@getaps.dk
tel: 20421192
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 78.00 | - 109.00 | -12.71 | -10.99 | -11.19 |
EBIT | 78.00 | - 109.00 | -12.71 | -10.99 | -11.19 |
Other financial expenses | -11.84 | -11.93 | -13.03 | -14.00 | -14.97 |
Income from other inv. held as non-curr. assets | 3.00 | ||||
Pre-tax profit | 66.16 | - 120.93 | -22.74 | -24.99 | -26.15 |
Income taxes | -14.69 | 26.60 | 5.66 | 5.50 | 5.75 |
Net earnings | 51.47 | -94.33 | -17.07 | -19.49 | -20.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 263.19 | 263.19 | 266.19 | 266.19 | 266.19 |
Long term receivables total | 263.19 | 263.19 | 266.19 | 266.19 | 266.19 |
Inventories total | |||||
Current other receivables | 99.26 | ||||
Current deferred tax assets | 50.44 | 77.04 | 82.70 | 88.20 | 93.95 |
Short term receivables total | 149.70 | 77.04 | 82.70 | 88.20 | 93.95 |
Cash and bank deposits | 0.03 | 0.01 | |||
Cash and cash equivalents | 0.03 | 0.01 | |||
Balance sheet total (assets) | 412.92 | 340.23 | 348.89 | 354.38 | 360.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Retained earnings | -3.63 | 47.84 | -46.50 | -63.57 | -83.06 |
Profit of the financial year | 51.47 | -94.33 | -17.07 | -19.49 | -20.40 |
Shareholders equity total | 107.84 | 13.50 | -3.57 | -23.06 | -43.46 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.15 | 0.24 | 0.28 | ||
Current owed to participating | 292.45 | 316.73 | 342.31 | 367.20 | 393.32 |
Other non-interest bearing current liabilities | 12.63 | 10.00 | 10.00 | 10.00 | 10.00 |
Current liabilities total | 305.08 | 326.73 | 352.46 | 377.44 | 403.60 |
Balance sheet total (liabilities) | 412.92 | 340.23 | 348.89 | 354.38 | 360.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.