Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marine Partner A/S — Credit Rating and Financial Key Figures
CVR number: 39633078
G-Vej 3, 2300 København S
bogholderi@nowaste.dk
tel: 59578560
www.marinepartner.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 878.60 | 303.40 | 807.33 | 38.52 | 158.75 |
| Employee benefit expenses | -4 384.89 | -2 035.85 | - 358.19 | ||
| Other operating expenses | - 389.23 | ||||
| Total depreciation | - 216.61 | - 150.55 | - 148.37 | - 160.09 | -32.68 |
| EBIT | 5 277.10 | -1 883.00 | 300.77 | - 121.57 | - 263.16 |
| Other financial income | 174.26 | 58.41 | 75.31 | 4.50 | 23.27 |
| Other financial expenses | - 133.19 | -24.16 | -71.49 | -28.19 | -29.29 |
| Pre-tax profit | 5 318.17 | -1 848.75 | 304.59 | - 145.25 | - 269.18 |
| Income taxes | -1 209.33 | 406.34 | -79.03 | 31.14 | -49.95 |
| Net earnings | 4 108.84 | -1 442.41 | 225.56 | - 114.11 | - 319.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 243.99 | 174.28 | 104.57 | 389.23 | 33.12 |
| Machinery and equipment | 232.74 | 151.89 | 73.23 | 63.10 | 45.02 |
| Tangible assets total | 476.73 | 326.17 | 177.81 | 452.33 | 78.14 |
| Investments total | |||||
| Non-current loans receivable | 307.98 | 326.65 | 356.97 | 487.68 | 140.84 |
| Long term receivables total | 307.98 | 326.65 | 356.97 | 487.68 | 140.84 |
| Inventories total | |||||
| Current trade debtors | 589.56 | 600.35 | 338.02 | 1 017.10 | 82.10 |
| Current amounts owed by group member comp. | 3 015.04 | 150.11 | 576.29 | 913.55 | |
| Prepayments and accrued income | 8.59 | 39.66 | 248.79 | 66.75 | 12.42 |
| Current other receivables | 89.36 | 373.88 | 187.60 | 155.07 | |
| Current deferred tax assets | 404.44 | 18.81 | 49.95 | ||
| Short term receivables total | 3 613.19 | 1 283.93 | 1 555.79 | 2 234.95 | 249.59 |
| Cash and bank deposits | 6 471.97 | 85.64 | 562.43 | 371.53 | 159.77 |
| Cash and cash equivalents | 6 471.97 | 85.64 | 562.43 | 371.53 | 159.77 |
| Balance sheet total (assets) | 10 869.87 | 2 022.39 | 2 652.99 | 3 546.49 | 628.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 108.84 | ||||
| Retained earnings | -3 155.20 | 953.64 | - 488.77 | - 263.21 | - 377.32 |
| Profit of the financial year | 4 108.84 | -1 442.41 | 225.56 | - 114.11 | - 319.13 |
| Shareholders equity total | 5 562.48 | 11.23 | 236.79 | 122.68 | - 196.45 |
| Provisions | 1.91 | ||||
| Non-current deferred tax liabilities | 1 117.93 | 57.95 | |||
| Non-current liabilities total | 1 117.93 | 57.95 | |||
| Advances received | 177.00 | ||||
| Current trade creditors | 715.03 | 616.96 | 40.52 | 1 530.55 | 296.79 |
| Current owed to group member | 2 185.20 | 59.30 | |||
| Short-term deferred tax liabilities | 1 242.66 | 57.95 | |||
| Other non-interest bearing current liabilities | 3 472.52 | 151.54 | 132.54 | 1 835.32 | 291.70 |
| Current liabilities total | 4 187.56 | 2 011.16 | 2 358.26 | 3 423.82 | 824.79 |
| Balance sheet total (liabilities) | 10 869.87 | 2 022.39 | 2 652.99 | 3 546.49 | 628.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.