Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STEFFEN CHRISTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27363903
Nonbo Dal 22, Hald Ege 8800 Viborg
tel: 86638370
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 508.61 | 582.36 | 637.31 | 659.04 | |
| Other operating income | 2.06 | ||||
| Purchases during the financial year | - 446.72 | - 513.34 | - 557.78 | - 586.31 | |
| External services | -17.80 | -18.47 | -23.34 | -27.69 | |
| Gross profit | 1.37 | 46.15 | 50.55 | 56.19 | 45.04 |
| Employee benefit expenses | -2.37 | -34.25 | -35.26 | -39.82 | -41.59 |
| Other operating expenses | -0.53 | ||||
| Total depreciation | -0.54 | -6.51 | -6.79 | -6.79 | -6.68 |
| EBIT | -1.54 | 5.39 | 8.49 | 9.58 | -3.76 |
| Other financial income | 0.88 | 0.24 | 0.20 | 0.05 | 0.62 |
| Other financial expenses | -0.48 | -3.99 | -3.09 | -3.16 | -7.83 |
| Reduction non-current investment assets | 8.07 | ||||
| Net income from associates (fin.) | 1.35 | ||||
| Pre-tax profit | 8.28 | 1.64 | 5.60 | 6.47 | -10.98 |
| Income taxes | 0.18 | -0.84 | -1.69 | -1.92 | 1.93 |
| Net earnings | 8.46 | 0.80 | 3.91 | 4.55 | -9.05 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 13.86 | 11.87 | 9.88 | 7.85 | 5.87 |
| Intangible assets total | 13.86 | 11.87 | 9.88 | 7.85 | 5.87 |
| Land and waters | 93.26 | 91.77 | 90.08 | 88.38 | 86.92 |
| Machinery and equipment | 16.11 | 13.68 | 13.24 | 11.32 | 9.33 |
| Tangible assets total | 109.37 | 105.45 | 103.32 | 99.71 | 96.26 |
| Investments total | |||||
| Non-current loans receivable | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Long term receivables total | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Finished products/goods | 33.19 | 40.47 | 52.44 | 60.03 | 53.19 |
| Inventories total | 33.19 | 40.47 | 52.44 | 60.03 | 53.19 |
| Current trade debtors | 20.69 | 21.02 | 15.05 | 31.33 | 39.66 |
| Prepayments and accrued income | 0.38 | 0.20 | 0.11 | 0.20 | 0.40 |
| Current other receivables | 3.43 | 4.13 | 2.72 | 10.68 | 11.65 |
| Current deferred tax assets | 0.44 | 0.32 | |||
| Short term receivables total | 24.93 | 25.35 | 17.88 | 42.21 | 52.04 |
| Cash and bank deposits | 0.08 | 0.24 | 0.25 | 0.02 | 0.18 |
| Cash and cash equivalents | 0.08 | 0.24 | 0.25 | 0.02 | 0.18 |
| Balance sheet total (assets) | 181.59 | 183.53 | 183.91 | 209.97 | 207.68 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Shares repurchased | 0.11 | 0.11 | 0.11 | 0.12 | |
| Retained earnings | 7.78 | 15.69 | 15.06 | 18.49 | 26.57 |
| Profit of the financial year | 8.46 | 0.80 | 3.91 | 4.55 | -9.05 |
| Minority interest (BS) | 17.31 | 17.79 | 18.70 | 20.88 | 15.13 |
| Shareholders equity total | 33.79 | 34.51 | 37.91 | 44.16 | 32.77 |
| Provisions | 3.17 | 3.42 | 3.96 | 4.25 | 2.07 |
| Non-current loans from credit institutions | 58.90 | 54.80 | 50.38 | 54.13 | 51.33 |
| Non-current leasing loans | 10.47 | 8.87 | 7.25 | 5.60 | 3.93 |
| Non-current other liabilities | 7.63 | 9.55 | 9.18 | ||
| Non-current deferred tax liabilities | 7.44 | 6.84 | |||
| Non-current liabilities total | 77.00 | 73.23 | 66.81 | 67.18 | 62.10 |
| Current loans from credit institutions | 48.99 | 47.09 | 44.32 | 72.58 | 89.86 |
| Advances received | 1.57 | 1.15 | 2.84 | 0.83 | |
| Current trade creditors | 4.17 | 3.91 | 5.83 | 6.50 | 11.68 |
| Short-term deferred tax liabilities | 0.51 | 1.43 | 2.44 | ||
| Other non-interest bearing current liabilities | 12.88 | 19.70 | 20.79 | 12.04 | 9.19 |
| Accruals and deferred income | 0.02 | 0.03 | |||
| Current liabilities total | 67.62 | 72.36 | 75.23 | 94.38 | 110.74 |
| Balance sheet total (liabilities) | 181.59 | 183.53 | 183.91 | 209.97 | 207.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.