One2Automation ApS — Credit Rating and Financial Key Figures
CVR number: 36962984
Vinkelvej 251, Vinkel 8800 Viborg
mm@o2a.dk
tel: 71201645
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 384.37 | 494.62 | 275.39 | 377.04 | 392.30 |
| Employee benefit expenses | - 322.15 | - 462.17 | - 388.64 | - 393.35 | - 326.26 |
| Total depreciation | -13.03 | -12.94 | -8.74 | -8.74 | -8.74 |
| EBIT | 49.20 | 19.51 | - 121.98 | -25.06 | 54.41 |
| Other financial income | 0.01 | 0.02 | 0.14 | ||
| Other financial expenses | -0.16 | -2.58 | -2.20 | -0.03 | |
| Pre-tax profit | 49.04 | 16.94 | - 124.17 | -25.08 | 54.55 |
| Income taxes | -10.81 | -3.78 | 27.18 | 5.33 | -12.42 |
| Net earnings | 38.22 | 13.16 | -96.99 | -19.76 | 42.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.96 | 26.22 | 17.48 | 8.74 | |
| Machinery and equipment | 4.20 | ||||
| Tangible assets total | 39.16 | 26.22 | 17.48 | 8.74 | |
| Investments total | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
| Long term receivables total | |||||
| Finished products/goods | 28.94 | 26.04 | |||
| Inventories total | 28.94 | 26.04 | |||
| Current trade debtors | 156.16 | 82.60 | 48.07 | 51.15 | |
| Prepayments and accrued income | 1.73 | 2.90 | 3.60 | 2.75 | |
| Current other receivables | 0.00 | 1.23 | 28.86 | 12.14 | |
| Current deferred tax assets | 0.06 | 3.30 | 25.82 | 31.13 | 16.71 |
| Short term receivables total | 157.95 | 88.80 | 30.65 | 110.81 | 79.99 |
| Cash and bank deposits | 252.69 | 316.76 | 155.23 | 92.92 | 116.69 |
| Cash and cash equivalents | 252.69 | 316.76 | 155.23 | 92.92 | 116.69 |
| Balance sheet total (assets) | 476.80 | 458.78 | 230.36 | 268.41 | 249.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 195.09 | 233.31 | 246.47 | 149.48 | 129.72 |
| Profit of the financial year | 38.22 | 13.16 | -96.99 | -19.76 | 42.13 |
| Shareholders equity total | 283.31 | 296.47 | 199.48 | 179.72 | 221.85 |
| Provisions | 6.30 | 5.38 | -0.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 49.24 | 38.49 | |||
| Current owed to participating | 4.00 | ||||
| Other non-interest bearing current liabilities | 137.95 | 118.44 | 30.88 | 88.69 | 23.88 |
| Current liabilities total | 187.19 | 156.93 | 30.88 | 88.69 | 27.88 |
| Balance sheet total (liabilities) | 476.80 | 458.78 | 230.36 | 268.41 | 249.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.