Gasbjerg Finans 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 42922978
Langkærvej 35, 7330 Brande
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 564.71 | 1 505.14 | 1 528.38 |
Total depreciation | - 418.76 | - 973.98 | -2 620.46 |
EBIT | 145.95 | 531.16 | -1 092.08 |
Other financial income | 76.16 | 222.32 | |
Other financial expenses | - 115.52 | - 637.81 | -2 167.32 |
Pre-tax profit | 30.43 | -30.49 | -3 037.08 |
Income taxes | -6.70 | 6.70 | 666.91 |
Net earnings | 23.73 | -23.80 | -2 370.17 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 28 432.24 | 27 458.26 | 37 037.80 |
Tangible assets total | 28 432.24 | 27 458.26 | 37 037.80 |
Investments total | |||
Non-current other receivables | 117.25 | 2 083.38 | 2 083.38 |
Long term receivables total | 117.25 | 2 083.38 | 2 083.38 |
Inventories total | |||
Current amounts owed by group member comp. | 660.89 | 10 233.65 | 10 643.94 |
Prepayments and accrued income | 28 487.56 | 25 362.49 | 23 279.10 |
Current other receivables | 8 215.04 | 595.23 | |
Current deferred tax assets | 666.91 | ||
Short term receivables total | 37 363.49 | 35 596.13 | 35 185.18 |
Cash and bank deposits | 27.05 | 95.58 | 7.55 |
Cash and cash equivalents | 27.05 | 95.58 | 7.55 |
Balance sheet total (assets) | 65 940.02 | 65 233.35 | 74 313.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 73.73 | 3 049.94 | |
Profit of the financial year | 23.73 | -23.80 | -2 370.17 |
Shareholders equity total | 73.73 | 99.94 | 729.77 |
Provisions | 123.94 | 123.94 | |
Non-current leasing loans | 21 920.58 | 20 825.69 | 27 243.42 |
Non-current liabilities total | 21 920.58 | 20 825.69 | 27 243.42 |
Current trade creditors | 21.70 | 21.70 | |
Current owed to group member | 41 713.47 | 42 021.68 | 42 919.43 |
Other non-interest bearing current liabilities | 2 108.30 | 2 264.34 | 3 399.59 |
Current liabilities total | 43 821.77 | 44 307.72 | 46 340.72 |
Balance sheet total (liabilities) | 65 940.02 | 65 357.29 | 74 313.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.