Msilva ApS — Credit Rating and Financial Key Figures
CVR number: 42478946
Egevænget 6, 8310 Tranbjerg J
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -22.50 | -7.63 | -7.93 |
EBIT | -22.50 | -7.63 | -7.93 |
Other financial income | 3.56 | 13.07 | |
Other financial expenses | -44.85 | -27.13 | -51.52 |
Net income from associates (fin.) | 600.00 | 675.04 | |
Pre-tax profit | 232.64 | 643.85 | -46.38 |
Net earnings | 232.64 | 643.85 | -46.38 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 2 538.21 | 951.92 | 951.92 |
Investments total | 2 538.21 | 951.92 | 951.92 |
Non-current loans receivable | -1 269.10 | ||
Long term receivables total | -1 269.10 | ||
Inventories total | |||
Current owed by particip. interest comp. | 266.67 | 518.41 | 526.12 |
Current other receivables | - 133.33 | 153.48 | 158.86 |
Short term receivables total | 133.33 | 671.90 | 684.97 |
Cash and bank deposits | 2.35 | ||
Cash and cash equivalents | 2.35 | ||
Balance sheet total (assets) | 1 404.79 | 1 623.82 | 1 636.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | 61.00 |
Retained earnings | -57.20 | 116.55 | 699.40 |
Profit of the financial year | 232.64 | 643.85 | -46.38 |
Shareholders equity total | 272.65 | 859.30 | 754.02 |
Non-current liabilities total | |||
Current loans from credit institutions | 731.94 | 293.73 | 337.02 |
Current trade creditors | 5.00 | 5.00 | 5.00 |
Current owed to participating | 395.20 | ||
Other non-interest bearing current liabilities | 465.80 | 540.86 | |
Current liabilities total | 1 132.14 | 764.52 | 882.88 |
Balance sheet total (liabilities) | 1 404.79 | 1 623.82 | 1 636.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.