BM BOGENSE A/S — Credit Rating and Financial Key Figures
CVR number: 12044402
Huggetvej 71, Gungerne 5400 Bogense
bm@bm-bogense.dk
tel: 64811744
bm-bogense.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 672.58 | 22 246.73 | 16 677.87 | 5 414.54 | 7 557.87 |
Employee benefit expenses | -9 596.11 | -10 856.01 | -10 342.30 | -9 909.58 | -9 529.44 |
Other operating expenses | -43.88 | -27.71 | -1.68 | ||
Total depreciation | -1 497.26 | -1 717.82 | -1 697.49 | -1 667.66 | -1 639.99 |
EBIT | 8 535.33 | 9 645.18 | 4 636.39 | -6 162.71 | -3 611.56 |
Other financial income | 56.77 | 113.34 | 76.88 | 117.98 | 94.17 |
Other financial expenses | - 357.40 | - 357.27 | - 351.41 | - 732.27 | - 788.19 |
Pre-tax profit | 8 234.70 | 9 401.25 | 4 361.86 | -6 777.00 | -4 305.57 |
Income taxes | -1 808.88 | -2 113.86 | - 953.32 | 1 494.08 | -82.52 |
Net earnings | 6 425.82 | 7 287.39 | 3 408.55 | -5 282.93 | -4 388.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 600.00 | ||||
Machinery and equipment | 11 075.03 | 10 820.29 | 10 495.18 | 9 884.10 | 8 765.65 |
Tangible assets total | 11 675.03 | 10 820.29 | 10 495.18 | 9 884.10 | 8 765.65 |
Investments total | |||||
Non-current loans receivable | 2.48 | 2.48 | 2.48 | 2.48 | 2.48 |
Long term receivables total | 2.48 | 2.48 | 2.48 | 2.48 | 2.48 |
Finished products/goods | 294.63 | 387.94 | 558.46 | 636.68 | 696.31 |
Inventories total | 294.63 | 387.94 | 558.46 | 636.68 | 696.31 |
Current trade debtors | 9 330.83 | 11 711.06 | 13 141.75 | 10 915.58 | 5 424.56 |
Current amounts owed by group member comp. | 3 907.36 | 2 839.39 | |||
Prepayments and accrued income | 147.88 | 157.43 | 149.46 | 271.76 | 211.04 |
Current other receivables | 1 435.04 | 2 363.13 | 5 868.38 | 7 132.60 | 4 834.70 |
Current deferred tax assets | 429.98 | 168.92 | |||
Short term receivables total | 14 821.12 | 17 071.02 | 19 159.60 | 18 749.92 | 10 639.22 |
Cash and bank deposits | 2 763.28 | 0.51 | 1.58 | 1.58 | 2.75 |
Cash and cash equivalents | 2 763.28 | 0.51 | 1.58 | 1.58 | 2.75 |
Balance sheet total (assets) | 29 556.53 | 28 282.24 | 30 217.28 | 29 274.75 | 20 106.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 161.81 | ||||
Shares repurchased | 5 000.00 | 3 640.00 | |||
Retained earnings | - 783.29 | 2 002.53 | 9 289.92 | 16 769.86 | 11 486.94 |
Profit of the financial year | 6 425.82 | 7 287.39 | 3 408.55 | -5 282.93 | -4 388.09 |
Shareholders equity total | 11 304.34 | 13 429.92 | 13 198.47 | 11 986.94 | 7 598.85 |
Provisions | 801.21 | 974.12 | 1 065.37 | 744.98 | 1 300.00 |
Non-current leasing loans | 4 704.32 | 4 008.59 | 3 145.17 | 2 370.46 | 2 533.88 |
Non-current liabilities total | 4 704.32 | 4 008.59 | 3 145.17 | 2 370.46 | 2 533.88 |
Current loans from credit institutions | 2 666.36 | 2 367.30 | 2 505.93 | 7 053.05 | 4 054.66 |
Current trade creditors | 5 661.37 | 4 332.45 | 4 422.89 | 5 408.09 | 2 527.22 |
Current owed to group member | 3 671.39 | 1 020.57 | 1 522.55 | ||
Short-term deferred tax liabilities | 1 589.72 | 1 891.65 | 856.86 | ||
Other non-interest bearing current liabilities | 2 829.20 | 1 278.21 | 1 351.19 | 690.68 | 569.25 |
Current liabilities total | 12 746.65 | 9 869.61 | 12 808.27 | 14 172.38 | 8 673.68 |
Balance sheet total (liabilities) | 29 556.53 | 28 282.24 | 30 217.28 | 29 274.75 | 20 106.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.