ENTREPRENØRFIRMAET POUL PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 72166019
Grimhøjvej 12, 8220 Brabrand
tel: 86262144
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 228.88 | 280.10 | 218.88 | 202.80 | 250.56 |
| Other operating income | 0.51 | 0.08 | 0.04 | 1.33 | 1.74 |
| Costs of manufacturing | - 211.53 | - 275.88 | - 223.50 | - 198.11 | - 244.38 |
| Gross profit | 17.35 | 4.22 | -4.62 | 4.70 | 6.18 |
| Costs of management | -4.19 | -3.73 | -3.71 | -5.25 | -4.07 |
| EBIT | 13.67 | 0.57 | -8.29 | 0.78 | 3.85 |
| Other financial income | 2.15 | 1.69 | 2.02 | 1.16 | 1.04 |
| Other financial expenses | -0.12 | -0.60 | -1.99 | -0.78 | -1.23 |
| Pre-tax profit | 15.70 | 1.65 | -8.25 | 1.16 | 3.67 |
| Income taxes | -3.46 | -0.30 | 1.82 | -0.25 | -0.80 |
| Net earnings | 12.24 | 1.35 | -6.43 | 0.91 | 2.86 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3.84 | 4.38 | 4.41 | 4.24 | 4.06 |
| Machinery and equipment | 6.72 | 9.73 | 8.02 | 6.66 | 4.89 |
| Tangible assets total | 10.56 | 14.11 | 12.43 | 10.89 | 8.95 |
| Investments total | 0.00 | -0.00 | -0.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.12 | 43.13 | 41.32 | 40.89 | 47.61 |
| Prepayments and accrued income | 0.09 | 0.10 | 0.04 | 0.05 | 0.03 |
| Current other receivables | 14.89 | 6.88 | 12.45 | 12.60 | |
| Current deferred tax assets | 0.87 | 1.59 | 1.59 | 2.82 | |
| Short term receivables total | 38.08 | 59.70 | 49.82 | 53.39 | 63.07 |
| Other current investments | 14.47 | 10.90 | 4.88 | 5.17 | 2.75 |
| Cash and bank deposits | 20.76 | 0.01 | 0.00 | 0.01 | 5.94 |
| Cash and cash equivalents | 35.23 | 10.91 | 4.89 | 5.18 | 8.69 |
| Balance sheet total (assets) | 83.88 | 84.72 | 67.14 | 69.46 | 80.70 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Shares repurchased | 10.00 | 1.00 | |||
| Other reserves | -0.00 | 0.00 | -0.00 | ||
| Retained earnings | 7.33 | 18.56 | 19.91 | 13.49 | 14.40 |
| Profit of the financial year | 12.24 | 1.35 | -6.43 | 0.91 | 2.86 |
| Shareholders equity total | 30.57 | 21.91 | 14.49 | 15.40 | 18.26 |
| Provisions | 10.43 | 12.20 | 9.98 | 10.22 | 13.85 |
| Non-current leasing loans | 0.24 | 0.20 | 1.04 | 1.56 | 1.46 |
| Non-current other liabilities | 4.83 | ||||
| Non-current deferred tax liabilities | 3.11 | 0.40 | |||
| Non-current liabilities total | 8.18 | 0.20 | 1.45 | 1.56 | 1.46 |
| Current loans from credit institutions | 0.09 | 6.55 | 13.84 | 14.03 | 0.47 |
| Current trade creditors | 19.11 | 31.74 | 12.85 | 15.95 | 24.62 |
| Current owed to group member | 2.55 | 6.21 | 3.25 | 3.35 | 2.94 |
| Short-term deferred tax liabilities | 0.07 | 0.40 | |||
| Other non-interest bearing current liabilities | 7.97 | 5.84 | 5.26 | 3.37 | 5.46 |
| Accruals and deferred income | 4.98 | 6.03 | 5.19 | 13.65 | |
| Current liabilities total | 34.70 | 50.41 | 41.24 | 42.28 | 47.13 |
| Balance sheet total (liabilities) | 83.87 | 84.72 | 67.14 | 69.46 | 80.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.