ENTREPRENØRFIRMAET POUL PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 72166019
Grimhøjvej 12, 8220 Brabrand
tel: 86262144
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 229.31 | 228.88 | 280.10 | 218.88 | 202.80 |
Other operating income | 0.27 | 0.51 | 0.08 | 0.04 | 0.50 |
Costs of manufacturing | - 224.29 | - 211.53 | - 275.88 | - 223.50 | - 197.27 |
Gross profit | 5.03 | 17.35 | 4.22 | -4.62 | 5.53 |
Costs of management | -2.85 | -4.19 | -3.73 | -3.71 | -5.25 |
EBIT | 2.46 | 13.67 | 0.57 | -8.28 | 0.78 |
Other financial income | 0.96 | 2.15 | 1.69 | 2.02 | 1.16 |
Other financial expenses | -0.58 | -0.12 | -0.60 | -1.99 | -0.78 |
Pre-tax profit | 2.84 | 15.70 | 1.65 | -8.25 | 1.16 |
Income taxes | -0.73 | -3.46 | -0.30 | 1.82 | -0.25 |
Net earnings | 2.11 | 12.24 | 1.35 | -6.43 | 0.91 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4.01 | 3.84 | 4.38 | 4.41 | 4.24 |
Machinery and equipment | 5.08 | 6.72 | 9.73 | 8.02 | 6.66 |
Tangible assets total | 9.09 | 10.56 | 14.11 | 12.43 | 10.89 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 35.05 | 37.12 | 43.13 | 41.32 | 40.89 |
Prepayments and accrued income | 0.14 | 0.09 | 0.10 | 0.04 | 0.05 |
Current other receivables | 14.89 | 6.88 | 12.45 | ||
Current deferred tax assets | 2.70 | 0.87 | 1.59 | 1.59 | |
Short term receivables total | 37.89 | 38.08 | 59.70 | 49.82 | 53.39 |
Other current investments | 12.14 | 14.47 | 10.90 | 4.88 | 5.17 |
Cash and bank deposits | 8.85 | 20.76 | 0.01 | 0.00 | 0.01 |
Cash and cash equivalents | 20.99 | 35.23 | 10.91 | 4.89 | 5.18 |
Balance sheet total (assets) | 67.97 | 83.87 | 84.72 | 67.14 | 69.46 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Shares repurchased | 6.00 | 10.00 | 1.00 | ||
Retained earnings | 15.22 | 7.33 | 18.57 | 19.91 | 13.49 |
Profit of the financial year | 2.11 | 12.24 | 1.35 | -6.43 | 0.91 |
Shareholders equity total | 24.33 | 30.57 | 21.91 | 14.49 | 15.40 |
Provisions | 10.83 | 10.43 | 12.20 | 9.98 | 10.22 |
Non-current leasing loans | 0.24 | 0.20 | 1.04 | 1.56 | |
Non-current other liabilities | 3.38 | 4.83 | |||
Non-current deferred tax liabilities | 3.11 | 0.40 | |||
Non-current liabilities total | 3.38 | 8.18 | 0.20 | 1.45 | 1.56 |
Current loans from credit institutions | 0.09 | 6.55 | 13.84 | 14.03 | |
Current trade creditors | 14.25 | 19.11 | 31.74 | 12.85 | 15.83 |
Current owed to group member | 1.93 | 2.55 | 6.21 | 3.25 | 3.35 |
Short-term deferred tax liabilities | 0.07 | 0.40 | |||
Other non-interest bearing current liabilities | 6.46 | 7.97 | 5.84 | 5.26 | 3.48 |
Accruals and deferred income | 6.80 | 4.98 | 6.03 | 5.19 | |
Current liabilities total | 29.43 | 34.70 | 50.41 | 41.24 | 42.28 |
Balance sheet total (liabilities) | 67.97 | 83.87 | 84.72 | 67.14 | 69.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.