Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STØVRING AUTOOPHUG ApS — Credit Rating and Financial Key Figures
CVR number: 27731139
Banesvinget 10, 9530 Støvring
jnielsen@stophug.dk
tel: 98373434
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 085.11 | 10 454.46 | 13 194.41 | 17 939.71 | 22 713.68 |
| Employee benefit expenses | -9 013.91 | -7 816.01 | -8 229.83 | -8 891.65 | -10 321.19 |
| Total depreciation | - 283.60 | - 311.80 | - 405.59 | - 279.25 | - 482.68 |
| EBIT | 1 787.60 | 2 326.66 | 4 558.99 | 8 768.81 | 11 909.82 |
| Other financial income | 103.18 | 59.70 | 97.58 | 19.93 | 16.19 |
| Other financial expenses | - 479.36 | - 453.07 | - 697.63 | - 819.71 | - 574.61 |
| Pre-tax profit | 1 411.42 | 1 933.29 | 3 958.94 | 7 969.02 | 11 351.40 |
| Income taxes | - 331.07 | - 538.88 | - 883.55 | -1 759.88 | -2 503.86 |
| Net earnings | 1 080.35 | 1 394.41 | 3 075.39 | 6 209.14 | 8 847.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 186.57 | 8 060.34 | 7 934.10 | 7 807.87 | 8 798.61 |
| Machinery and equipment | 661.72 | 645.03 | 487.85 | 294.14 | 1 076.57 |
| Tangible assets total | 8 848.29 | 8 705.37 | 8 421.95 | 8 102.01 | 9 875.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 574.38 | 2 122.23 | 4 663.22 | 4 020.18 | 5 228.39 |
| Raw materials and consumables | 10 418.66 | 9 685.08 | 10 379.04 | 12 197.22 | 14 406.57 |
| Advance payments | 151.15 | ||||
| Inventories total | 10 993.04 | 11 958.46 | 15 042.26 | 16 217.40 | 19 634.96 |
| Current trade debtors | 3 453.39 | 3 108.87 | 3 610.88 | 4 845.88 | 6 376.78 |
| Prepayments and accrued income | 152.44 | ||||
| Current other receivables | 97.09 | 257.42 | 41.30 | 891.32 | |
| Short term receivables total | 3 605.84 | 3 205.95 | 3 868.30 | 4 887.18 | 7 268.10 |
| Cash and bank deposits | 104.48 | 27.50 | 299.54 | 23.44 | 211.46 |
| Cash and cash equivalents | 104.48 | 27.50 | 299.54 | 23.44 | 211.46 |
| Balance sheet total (assets) | 23 551.64 | 23 897.29 | 27 632.05 | 29 230.03 | 36 989.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 156.25 | 156.25 | 156.25 | 156.25 | 156.25 |
| Shares repurchased | 6 800.00 | 1 500.00 | 3 675.00 | 2 000.00 | |
| Other reserves | -3 675.00 | ||||
| Retained earnings | 3 411.14 | 4 491.49 | 4 385.90 | 3 786.29 | 7 995.43 |
| Profit of the financial year | 1 080.35 | 1 394.41 | 3 075.39 | 6 209.14 | 8 847.53 |
| Shareholders equity total | 11 447.74 | 6 042.15 | 9 117.54 | 10 151.68 | 18 999.22 |
| Provisions | 875.97 | 905.08 | 903.55 | 959.68 | 974.84 |
| Non-current loans from credit institutions | 3 350.01 | 6 783.45 | 6 457.23 | 6 138.33 | 5 810.44 |
| Non-current other liabilities | 280.67 | ||||
| Non-current deferred tax liabilities | 280.67 | 280.67 | 309.23 | 320.67 | |
| Non-current liabilities total | 3 630.68 | 7 064.12 | 6 737.90 | 6 447.56 | 6 131.11 |
| Current loans from credit institutions | 3 447.94 | 5 768.95 | 5 089.82 | 6 581.25 | 3 560.19 |
| Advances received | 34.07 | 34.07 | 34.07 | ||
| Current trade creditors | 1 082.90 | 1 780.57 | 1 874.60 | 1 171.64 | 1 774.83 |
| Current owed to group member | 73.61 | 245.00 | 724.09 | 267.54 | 33.95 |
| Short-term deferred tax liabilities | 257.36 | 509.76 | 885.08 | 1 703.74 | 2 488.71 |
| Other non-interest bearing current liabilities | 2 701.38 | 1 547.59 | 2 265.39 | 1 946.93 | 3 026.86 |
| Current liabilities total | 7 597.26 | 9 885.94 | 10 873.06 | 11 671.11 | 10 884.53 |
| Balance sheet total (liabilities) | 23 551.64 | 23 897.29 | 27 632.05 | 29 230.03 | 36 989.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.