AKOPIAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31361567
Buderupvej 3, 2730 Herlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -6.25 | -6.25 | -6.25 | -30.28 |
| Total depreciation | -6.38 | ||||
| EBIT | -6.25 | -6.25 | -6.25 | -6.25 | -36.66 |
| Other financial expenses | -1.22 | -0.49 | -0.03 | -0.02 | |
| Net income from associates (fin.) | 123.07 | -94.96 | 109.18 | - 338.44 | - 235.63 |
| Pre-tax profit | 115.61 | - 101.70 | 102.90 | - 344.69 | - 272.31 |
| Income taxes | 1.06 | 0.06 | 0.03 | 0.06 | 12.39 |
| Net earnings | 116.67 | - 101.64 | 102.93 | - 344.63 | - 259.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.52 | ||||
| Tangible assets total | 25.52 | ||||
| Holdings in group member companies | 1 932.36 | 1 837.40 | 1 946.58 | 1 608.14 | |
| Investments total | 1 932.36 | 1 837.40 | 1 946.58 | 1 608.14 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 606.73 | 555.63 | 507.98 | 501.27 | |
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 22.03 | 21.06 | 17.39 | ||
| Short term receivables total | 606.73 | 555.63 | 530.00 | 527.34 | 17.39 |
| Cash and bank deposits | 3.81 | 3.55 | 3.52 | 1 499.74 | |
| Cash and cash equivalents | 3.81 | 3.55 | 3.52 | 1 499.74 | |
| Balance sheet total (assets) | 2 542.90 | 2 396.58 | 2 480.11 | 2 135.47 | 1 542.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Other reserves | 499.17 | 404.22 | 513.40 | 174.95 | |
| Retained earnings | 1 731.10 | 1 942.73 | 1 731.90 | 2 173.28 | 1 453.60 |
| Profit of the financial year | 116.67 | - 101.64 | 102.93 | - 344.63 | - 259.93 |
| Shareholders equity total | 2 471.94 | 2 370.30 | 2 473.23 | 2 128.60 | 1 518.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.88 | 6.88 | 6.88 | 6.88 | 22.38 |
| Current owed to participating | 1.60 | ||||
| Short-term deferred tax liabilities | 64.08 | 19.40 | |||
| Current liabilities total | 70.95 | 26.28 | 6.88 | 6.88 | 23.98 |
| Balance sheet total (liabilities) | 2 542.90 | 2 396.58 | 2 480.11 | 2 135.47 | 1 542.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.