MNC Consult ApS — Credit Rating and Financial Key Figures
CVR number: 42665088
Gadestævnet 27, 2650 Hvidovre
nordchristensen@gmail.com
tel: 20741411
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 1 791.71 | ||
| External services | -35.47 | ||
| Gross profit | 1 756.24 | 7 925.98 | |
| Wages and salaries | - 508.00 | ||
| Social security expenses | -1 002.47 | ||
| Employee benefit expenses | - 661.85 | -0.79 | |
| Other operating expenses | - 341.86 | ||
| EBIT | 1 094.39 | -0.79 | 6 073.65 |
| Other financial income | 178.99 | 653.77 | |
| Other financial expenses | -49.15 | -20.63 | -67.52 |
| Pre-tax profit | 1 045.24 | 157.56 | 6 659.89 |
| Income taxes | - 229.94 | -34.65 | -1 473.32 |
| Net earnings | 815.29 | 122.91 | 5 186.58 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 250.00 | ||
| Other receivables | 33.40 | ||
| Investments total | 250.00 | 33.40 | |
| Non-current loans receivable | 500.00 | ||
| Long term receivables total | 500.00 | ||
| Inventories total | |||
| Current trade debtors | 816.02 | ||
| Current deferred tax assets | 100.06 | ||
| Short term receivables total | 100.06 | 816.02 | |
| Other current investments | 1 112.99 | 1 431.94 | 4 704.84 |
| Cash and bank deposits | 146.93 | 99.37 | 2 213.23 |
| Cash and cash equivalents | 1 259.92 | 1 531.31 | 6 918.08 |
| Balance sheet total (assets) | 1 359.97 | 1 781.31 | 8 267.50 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 815.29 | 938.21 | |
| Profit of the financial year | 815.29 | 122.91 | 5 186.58 |
| Shareholders equity total | 855.30 | 978.21 | 6 164.78 |
| Non-current deferred tax liabilities | 33.71 | ||
| Non-current liabilities total | 33.71 | ||
| Current owed to participating | 504.11 | 769.39 | 1 822.47 |
| Short-term deferred tax liabilities | 263.19 | ||
| Other non-interest bearing current liabilities | 0.57 | 17.05 | |
| Current liabilities total | 504.68 | 769.39 | 2 102.72 |
| Balance sheet total (liabilities) | 1 359.97 | 1 781.31 | 8 267.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.