Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJERGSØ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34696349
Skelbækgade 2, 1717 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 873.65 | 5 263.27 | 3 587.87 | 4 763.18 | 8 132.18 |
| Other operating income | 829.58 | 170.38 | 735.89 | ||
| External services | -1 215.94 | -2 361.06 | -4 791.87 | -1 704.54 | -1 568.65 |
| Gross profit | 3 657.71 | 2 902.21 | - 374.42 | 3 229.02 | 7 299.41 |
| Employee benefit expenses | -7 459.89 | -8 977.55 | -3 293.32 | -3 116.48 | -3 850.49 |
| Other operating expenses | -0.30 | ||||
| Total depreciation | -18.24 | ||||
| EBIT | -3 802.18 | -6 075.34 | -3 667.74 | 112.23 | 3 430.68 |
| Other financial income | 1 701.34 | 2 068.57 | 2 469.21 | 2 958.47 | 730.91 |
| Other financial expenses | - 155.68 | -55.53 | -2.75 | - 108.57 | -1 339.11 |
| Reduction non-current investment assets | -98.00 | ||||
| Net income from associates (fin.) | -48 529.70 | - 102 918.13 | -22 261.72 | 20 888.05 | 17 857.10 |
| Pre-tax profit | -50 786.23 | - 106 980.43 | -23 560.99 | 23 850.18 | 20 679.58 |
| Income taxes | 197.85 | -12 777.10 | 1 126.57 | ||
| Net earnings | -50 786.23 | - 106 980.43 | -23 363.15 | 11 073.08 | 21 806.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 683.49 | ||||
| Intangible rights | 421.87 | ||||
| Intangible assets total | 1 105.36 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 121.23 | 7 256.94 | 10 376.49 | 13 028.38 | 106 206.15 |
| Investments total | 5 121.23 | 7 256.94 | 10 376.49 | 13 028.38 | 106 206.15 |
| Non-curr. owed by group member comp. | 106 093.05 | 58 204.88 | 49 880.37 | 93 075.25 | |
| Deferred tax assets | 500.00 | 472.96 | |||
| Long term receivables total | 106 093.05 | 58 204.88 | 49 880.37 | 93 575.25 | 472.96 |
| Inventories total | |||||
| Current trade debtors | 144.67 | 67.59 | 315.64 | 132.45 | |
| Current amounts owed by group member comp. | 3 107.22 | 335.64 | |||
| Prepayments and accrued income | 20.78 | 3.12 | 1.24 | ||
| Current other receivables | 944.33 | 369.56 | 279.98 | 324.62 | 717.39 |
| Current deferred tax assets | 221.21 | 508.65 | |||
| Short term receivables total | 1 109.78 | 661.49 | 3 704.08 | 457.06 | 1 561.68 |
| Cash and bank deposits | 21 482.04 | 263.02 | 1 593.73 | 1 225.99 | 2 718.61 |
| Cash and cash equivalents | 21 482.04 | 263.02 | 1 593.73 | 1 225.99 | 2 718.61 |
| Balance sheet total (assets) | 133 806.10 | 66 386.32 | 65 554.67 | 108 286.69 | 112 064.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 123.04 | 128.95 | 134.12 | 143.65 | 143.65 |
| Shares repurchased | 25 000.00 | ||||
| Other reserves | -2 582.12 | -2 152.70 | -1 426.37 | -4 623.19 | -3 008.05 |
| Retained earnings | 185 632.56 | 171 940.52 | 82 557.90 | 19 194.76 | 5 267.83 |
| Profit of the financial year | -50 786.23 | - 106 980.43 | -23 363.15 | 11 073.08 | 21 806.15 |
| Shareholders equity total | 132 387.25 | 62 936.34 | 57 902.51 | 25 788.29 | 49 209.59 |
| Non-current accruals and deferred income | 59 571.57 | 54 415.64 | |||
| Non-current deferred tax liabilities | 277.66 | 334.14 | 329.68 | 486.68 | |
| Non-current liabilities total | 277.66 | 334.14 | 59 901.25 | 54 902.31 | |
| Current loans from credit institutions | 4 200.00 | 5 373.15 | |||
| Current trade creditors | 146.82 | 773.00 | 3 671.51 | 603.74 | 1 742.29 |
| Current owed to group member | 735.41 | 360.08 | 2 933.76 | 6 997.17 | 680.87 |
| Short-term deferred tax liabilities | 10 292.33 | ||||
| Other non-interest bearing current liabilities | 536.62 | 2 039.23 | 712.74 | 503.91 | 156.55 |
| Current liabilities total | 1 418.85 | 3 172.32 | 7 318.02 | 22 597.15 | 7 952.86 |
| Balance sheet total (liabilities) | 133 806.10 | 66 386.32 | 65 554.67 | 108 286.69 | 112 064.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.