Bjerrehuus Advokater Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 38913948
Esplanaden 34 A, 1263 København K
cb@b-advokater.dk
tel: 20922047
www.bjerrehuus-advokater.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 784.47 | 2 360.66 | 2 571.74 | 2 470.37 | 4 148.60 |
| Employee benefit expenses | -1 047.63 | -1 417.20 | -1 949.25 | -1 823.21 | -2 144.15 |
| Total depreciation | - 105.61 | -2.06 | -15.33 | -24.90 | |
| EBIT | 631.23 | 943.46 | 620.44 | 631.83 | 1 979.55 |
| Other financial income | 2.74 | 11.91 | 12.43 | 16.88 | |
| Other financial expenses | -1.11 | -5.89 | -17.48 | -7.84 | -2.55 |
| Pre-tax profit | 630.13 | 940.32 | 614.87 | 636.41 | 1 993.88 |
| Income taxes | - 142.16 | - 218.75 | - 137.16 | - 148.28 | - 443.76 |
| Net earnings | 487.97 | 721.57 | 477.71 | 488.13 | 1 550.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.00 | 23.00 | 43.94 | 28.61 | 204.12 |
| Tangible assets total | 23.00 | 23.00 | 43.94 | 28.61 | 204.12 |
| Other receivables | 42.09 | 58.54 | 24.00 | 104.01 | 106.08 |
| Investments total | 42.09 | 58.54 | 24.00 | 104.01 | 106.08 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 354.02 | 25.12 | 16.07 | 337.56 | 113.34 |
| Current amounts owed by group member comp. | 24.10 | 576.84 | 426.28 | 965.57 | 1 912.78 |
| Prepayments and accrued income | 12.19 | 10.00 | 72.74 | 33.34 | |
| Current other receivables | 5.00 | 5.00 | 6.06 | 0.18 | |
| Short term receivables total | 395.31 | 606.96 | 458.42 | 1 375.86 | 2 059.64 |
| Cash and bank deposits | 594.62 | 1 116.41 | 1 104.01 | 325.58 | 422.27 |
| Cash and cash equivalents | 594.62 | 1 116.41 | 1 104.01 | 325.58 | 422.27 |
| Balance sheet total (assets) | 1 055.02 | 1 804.91 | 1 630.37 | 1 834.06 | 2 792.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 430.51 | 965.57 | 1 500.00 | |
| Retained earnings | 104.99 | - 107.04 | 184.01 | - 303.84 | -1 315.71 |
| Profit of the financial year | 487.97 | 721.57 | 477.71 | 488.13 | 1 550.13 |
| Shareholders equity total | 642.96 | 964.52 | 1 142.23 | 1 199.86 | 1 784.42 |
| Provisions | 0.60 | 4.10 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 18.00 | 16.88 | |||
| Short-term deferred tax liabilities | 136.75 | 212.46 | 137.16 | 147.68 | 440.26 |
| Other non-interest bearing current liabilities | 257.31 | 627.92 | 350.98 | 485.93 | 546.45 |
| Current liabilities total | 412.06 | 840.39 | 488.14 | 633.61 | 1 003.59 |
| Balance sheet total (liabilities) | 1 055.02 | 1 804.91 | 1 630.37 | 1 834.06 | 2 792.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.