Designa A/S
CVR number: 37521027
Industriparken 1-2, 8620 Kjellerup
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 34 265.29 |
Employee benefit expenses | -43 866.00 |
Total depreciation | -5 597.55 |
EBIT | -15 198.26 |
Other financial income | 252.31 |
Other financial expenses | -2 115.01 |
Pre-tax profit | -17 060.96 |
Income taxes | 3 400.00 |
Net earnings | -13 660.96 |
Assets (kDKK)
2016 | |
---|---|
Goodwill | 29 087.98 |
Intangible assets total | 29 087.98 |
Land and waters | 8 201.46 |
Buildings | 2 016.95 |
Machinery and equipment | 9 508.01 |
Tangible assets total | 19 726.43 |
Other receivables | 6 207.19 |
Investments total | 6 207.19 |
Deferred tax assets | 3 400.00 |
Long term receivables total | 3 400.00 |
Raw materials and consumables | 4 727.06 |
Finished products/goods | 20 850.99 |
Advance payments | 522.10 |
Inventories total | 26 100.15 |
Current trade debtors | 39 601.73 |
Prepayments and accrued income | 2 575.34 |
Current other receivables | 6 807.12 |
Short term receivables total | 48 984.19 |
Cash and bank deposits | 1 229.72 |
Cash and cash equivalents | 1 229.72 |
Balance sheet total (assets) | 134 735.66 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 500.00 |
Retained earnings | 313.31 |
Profit of the financial year | -13 660.96 |
Shareholders equity total | -12 847.65 |
Provisions | 4 538.45 |
Capital loans | 15 170.23 |
Non-current loans from credit institutions | 1 913.12 |
Non-current owed to group member | 1 134.31 |
Non-current liabilities total | 18 217.65 |
Current loans from credit institutions | 91 764.72 |
Advances received | 1 787.05 |
Current trade creditors | 10 662.43 |
Other non-interest bearing current liabilities | 19 852.12 |
Accruals and deferred income | 760.89 |
Current liabilities total | 124 827.21 |
Balance sheet total (liabilities) | 134 735.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.