BJARNE SCHØTZ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26388600
Snerlevej 39, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.10 | -11.10 | -44.69 | -39.37 | -23.75 |
| EBIT | -11.10 | -11.10 | -44.69 | -39.37 | -23.75 |
| Other financial income | 40.98 | 35.19 | 187.71 | 613.56 | 863.29 |
| Other financial expenses | -13.66 | -5.44 | - 372.42 | - 117.07 | - 242.58 |
| Net income from associates (fin.) | 3 127.80 | 3 588.24 | 2 330.61 | 6 835.22 | 6 482.32 |
| Pre-tax profit | 3 144.02 | 3 606.89 | 2 101.22 | 7 292.33 | 7 079.28 |
| Income taxes | 31.03 | -4.78 | 48.61 | - 106.23 | - 158.90 |
| Net earnings | 3 175.06 | 3 602.11 | 2 149.82 | 7 186.11 | 6 920.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 199.27 | 14 787.50 | 14 411.96 | 18 247.17 | 18 729.49 |
| Investments total | 12 199.27 | 14 787.50 | 14 411.96 | 18 247.17 | 18 729.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 000.00 | 1 479.08 | 186.66 | 417.90 | 737.97 |
| Current other receivables | 110.00 | 200.00 | 200.03 | ||
| Current deferred tax assets | 865.89 | 875.22 | 944.99 | 2 191.27 | 2 994.71 |
| Short term receivables total | 2 865.89 | 2 354.30 | 1 241.65 | 2 809.16 | 3 932.71 |
| Other current investments | 3 795.83 | 4 357.53 | 6 002.27 | ||
| Cash and bank deposits | 270.94 | 218.93 | 172.62 | 2 327.60 | 2 050.85 |
| Cash and cash equivalents | 270.94 | 218.93 | 3 968.45 | 6 685.14 | 8 053.13 |
| Balance sheet total (assets) | 15 336.09 | 17 360.73 | 19 622.06 | 27 741.47 | 30 715.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 2 000.00 |
| Other reserves | 11 171.28 | 13 759.52 | 13 383.97 | 17 219.19 | 17 701.51 |
| Retained earnings | - 755.65 | -1 168.83 | 1 808.83 | - 876.56 | 1 827.23 |
| Profit of the financial year | 3 175.06 | 3 602.11 | 2 149.82 | 7 186.11 | 6 920.38 |
| Shareholders equity total | 14 715.69 | 17 317.80 | 18 467.63 | 24 653.73 | 28 574.11 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.79 | 11.25 | 15.00 | 15.00 |
| Current owed to participating | 1 099.90 | ||||
| Current owed to group member | 544.94 | 36.14 | 559.58 | 1 500.29 | 1 026.32 |
| Short-term deferred tax liabilities | 69.46 | 583.61 | 1 572.45 | ||
| Other non-interest bearing current liabilities | -0.00 | ||||
| Current liabilities total | 620.40 | 42.93 | 1 154.44 | 3 087.74 | 2 141.22 |
| Balance sheet total (liabilities) | 15 336.09 | 17 360.73 | 19 622.06 | 27 741.47 | 30 715.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.