Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Algorize ApS — Credit Rating and Financial Key Figures
CVR number: 41002832
Øster Allé 48, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 117.95 | ||||
| Costs of manufacturing | -27.83 | ||||
| External services | - 461.90 | ||||
| Gross profit | 2 628.22 | 4 342.81 | 5 662.54 | 7 861.39 | 9 131.48 |
| Wages and salaries | -1 652.50 | -2 139.20 | -3 028.70 | ||
| Social security expenses | - 290.22 | - 120.24 | - 208.31 | ||
| Employee benefit expenses | -4 716.27 | -5 769.14 | |||
| Total depreciation | -53.58 | ||||
| EBIT | 631.91 | 2 083.37 | 2 425.53 | 3 145.12 | 3 362.34 |
| Other financial income | 123.63 | 31.26 | |||
| Other financial expenses | -7.21 | -12.45 | 2.93 | -7.45 | -35.26 |
| Pre-tax profit | 624.70 | 2 070.92 | 2 428.46 | 3 261.30 | 3 358.34 |
| Income taxes | - 138.08 | - 455.63 | - 534.25 | - 692.74 | - 749.30 |
| Net earnings | 486.62 | 1 615.29 | 1 894.21 | 2 568.57 | 2 609.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 90.78 | 90.78 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 259.19 | 464.61 | 586.07 | 1 237.52 | 1 429.88 |
| Prepayments and accrued income | 35.51 | ||||
| Current other receivables | 22.22 | 110.93 | 54.00 | 217.05 | 0.08 |
| Current deferred tax assets | 220.00 | 400.00 | 416.00 | ||
| Short term receivables total | 501.40 | 975.55 | 1 056.07 | 1 454.57 | 1 465.47 |
| Cash and bank deposits | 1 120.84 | 2 291.89 | 3 677.62 | 4 748.18 | 4 088.13 |
| Cash and cash equivalents | 1 120.84 | 2 291.89 | 3 677.62 | 4 748.18 | 4 088.13 |
| Balance sheet total (assets) | 1 622.24 | 3 267.44 | 4 733.70 | 6 293.53 | 5 644.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 |
| Shares repurchased | - 194.65 | 646.12 | 947.10 | 2 054.85 | 4 575.80 |
| Other reserves | 223.33 | 223.33 | 223.33 | -1 000.00 | |
| Retained earnings | 6.06 | - 994.20 | - 627.00 | 382.79 | -1 624.44 |
| Profit of the financial year | 486.62 | 1 615.29 | 1 894.21 | 2 568.57 | 2 609.04 |
| Shareholders equity total | 628.03 | 1 597.21 | 2 544.31 | 5 112.88 | 4 667.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 182.72 | 0.31 | 15.30 | 15.80 | 80.09 |
| Short-term deferred tax liabilities | 138.08 | 455.58 | 534.25 | 62.34 | 7.17 |
| Other non-interest bearing current liabilities | 673.42 | 1 214.35 | 1 639.84 | 1 102.51 | 890.05 |
| Current liabilities total | 994.21 | 1 670.23 | 2 189.39 | 1 180.65 | 977.32 |
| Balance sheet total (liabilities) | 1 622.24 | 3 267.44 | 4 733.70 | 6 293.53 | 5 644.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.