INVESTERINGS-OG ADMINISTRATIONSSELSKABET NHM ApS
CVR number: 21232645
Trondhjemsgade 2, 2100 København Ø
meile.meile@outlook.com
tel: 26161382
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -23.99 | -25.00 | -53.95 | -21.43 | -17.69 |
| EBIT | -23.99 | -25.00 | -53.95 | -21.43 | -17.69 |
| Other financial income | 183.45 | 186.54 | 329.73 | 68.14 | 91.82 |
| Other financial expenses | -2.61 | -5.80 | - 257.65 | -56.48 | |
| Pre-tax profit | 159.46 | 158.94 | 269.98 | - 210.93 | 17.64 |
| Income taxes | -20.38 | -59.90 | 0.63 | ||
| Net earnings | 159.46 | 138.56 | 210.09 | - 210.31 | 17.64 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 187.27 | ||||
| Current deferred tax assets | 1.89 | 11.99 | 29.51 | ||
| Short term receivables total | 189.16 | 11.99 | 29.51 | ||
| Other current investments | 769.65 | 492.14 | 452.60 | 501.48 | 445.00 |
| Cash and bank deposits | 524.00 | 1 036.84 | 1 231.15 | 828.02 | 883.73 |
| Cash and cash equivalents | 1 293.65 | 1 528.98 | 1 683.75 | 1 329.50 | 1 328.73 |
| Balance sheet total (assets) | 1 482.81 | 1 528.98 | 1 683.75 | 1 341.49 | 1 358.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 57.20 | ||
| Retained earnings | 1 082.50 | 1 128.96 | 1 210.31 | 1 420.40 | 1 210.10 |
| Profit of the financial year | 159.46 | 138.56 | 210.09 | - 210.31 | 17.64 |
| Shareholders equity total | 1 477.56 | 1 505.51 | 1 602.60 | 1 335.10 | 1 352.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.25 | 5.00 | 5.25 | 5.50 | 5.50 |
| Short-term deferred tax liabilities | 18.47 | 75.90 | |||
| Other non-interest bearing current liabilities | 0.90 | ||||
| Current liabilities total | 5.25 | 23.47 | 81.15 | 6.40 | 5.50 |
| Balance sheet total (liabilities) | 1 482.81 | 1 528.98 | 1 683.75 | 1 341.49 | 1 358.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.