Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vestjysk Biogas ApS — Credit Rating and Financial Key Figures
CVR number: 37808474
Arnborgvej 23 A, Faster 6900 Skjern
Vestjyskbiogas@gmail.com
tel: 29720553
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 460.49 | 31 870.93 | 23 604.58 | 12 693.50 | 11 537.09 |
| Employee benefit expenses | -2 289.58 | -2 861.71 | -3 015.34 | -3 735.43 | -3 757.89 |
| Other operating expenses | -17.71 | -3 550.00 | -3 622.50 | ||
| Total depreciation | -3 288.18 | -3 185.55 | -2 485.33 | -3 788.11 | -4 454.30 |
| EBIT | 9 882.72 | 25 823.67 | 18 086.20 | 1 619.96 | - 297.60 |
| Other financial income | 0.37 | 59.95 | 0.02 | 0.33 | 0.06 |
| Other financial expenses | - 770.28 | - 345.64 | - 431.06 | - 851.44 | - 982.86 |
| Pre-tax profit | 9 112.82 | 25 537.98 | 17 655.16 | 768.85 | -1 280.40 |
| Income taxes | -2 010.94 | -5 633.47 | -3 898.03 | - 170.20 | 248.58 |
| Net earnings | 7 101.88 | 19 904.51 | 13 757.13 | 598.64 | -1 031.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 821.91 | 17 752.18 | 16 921.66 | 15 893.55 | 14 792.75 |
| Buildings | 9 855.94 | 8 035.91 | 6 995.93 | 9 637.20 | 12 776.65 |
| Machinery and equipment | 2 489.81 | 2 194.01 | 5 071.01 | 8 026.23 | 6 812.22 |
| Advance payments and construction in progress | 297.60 | 1 766.49 | |||
| Tangible assets total | 31 167.66 | 28 279.71 | 28 988.60 | 33 556.99 | 36 148.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 570.00 | 3 021.66 | 2 165.00 | 3 310.75 | 1 660.00 |
| Finished products/goods | 400.00 | 608.16 | 3 568.44 | 4 184.41 | |
| Inventories total | 1 970.00 | 3 629.81 | 2 165.00 | 6 879.19 | 5 844.41 |
| Current trade debtors | 4 078.05 | 7 368.93 | 4 918.92 | 6 011.49 | 3 748.20 |
| Prepayments and accrued income | 62.00 | 156.49 | 96.16 | 96.31 | 184.33 |
| Current other receivables | 2 580.84 | 2 239.80 | 1 712.67 | 6 329.27 | 1 399.75 |
| Short term receivables total | 6 720.88 | 9 765.23 | 6 727.75 | 12 437.07 | 5 332.28 |
| Other current investments | 59.96 | 65.56 | 71.01 | 71.01 | |
| Cash and bank deposits | 2.57 | 0.77 | 0.34 | 4.12 | 1.52 |
| Cash and cash equivalents | 2.57 | 60.73 | 65.91 | 75.12 | 72.52 |
| Balance sheet total (assets) | 39 861.11 | 41 735.48 | 37 947.26 | 52 948.37 | 47 397.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 166.67 | 166.67 | 166.67 | 166.67 | 166.67 |
| Shares repurchased | 7 000.00 | 2 000.00 | |||
| Retained earnings | -2 241.59 | -10 139.72 | 7 764.79 | 21 521.92 | 22 120.56 |
| Profit of the financial year | 7 101.88 | 19 904.51 | 13 757.13 | 598.64 | -1 031.82 |
| Shareholders equity total | 12 026.95 | 9 931.46 | 23 688.58 | 22 287.23 | 21 255.40 |
| Provisions | 1 438.88 | 1 498.26 | 1 696.45 | 1 866.65 | 1 584.98 |
| Non-current loans from credit institutions | 12 250.00 | 10 500.00 | 3 750.00 | 10 750.00 | 6 500.00 |
| Non-current leasing loans | 1 311.47 | 469.69 | |||
| Non-current liabilities total | 13 561.47 | 10 969.69 | 3 750.00 | 10 750.00 | 6 500.00 |
| Current loans from credit institutions | 7 564.67 | 8 704.95 | 2 956.90 | 9 303.40 | 8 914.78 |
| Current trade creditors | 3 351.33 | 4 859.60 | 2 146.99 | 1 396.22 | 3 106.21 |
| Short-term deferred tax liabilities | 1 685.97 | 5 560.61 | 3 554.28 | ||
| Other non-interest bearing current liabilities | 231.84 | 210.91 | 154.05 | 175.93 | 161.68 |
| Accruals and deferred income | 7 168.95 | 5 874.28 | |||
| Current liabilities total | 12 833.81 | 19 336.07 | 8 812.23 | 18 044.49 | 18 056.94 |
| Balance sheet total (liabilities) | 39 861.11 | 41 735.48 | 37 947.26 | 52 948.37 | 47 397.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.