BLAK EL-TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 29810346
Klitrose Alle 19, 2770 Kastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -8.00 | -7.00 | -10.90 | -12.62 |
| EBIT | -6.00 | -8.00 | -7.00 | -10.90 | -12.62 |
| Other financial income | 19.60 | ||||
| Other financial expenses | -4.00 | -7.00 | |||
| Net income from associates (fin.) | 989.00 | 788.00 | 470.00 | 670.14 | 1 065.39 |
| Pre-tax profit | 983.00 | 776.00 | 456.00 | 659.24 | 1 072.37 |
| Net earnings | 983.00 | 776.00 | 456.00 | 659.24 | 1 072.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 830.00 | 2 118.00 | 2 088.00 | 2 257.77 | 2 823.16 |
| Investments total | 1 830.00 | 2 118.00 | 2 088.00 | 2 257.77 | 2 823.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 10.00 | 12.00 | 15.00 | 15.43 | 16.96 |
| Short term receivables total | 10.00 | 12.00 | 15.00 | 15.43 | 16.96 |
| Cash and bank deposits | 320.00 | 749.00 | 1 175.00 | 1 604.93 | 2 052.28 |
| Cash and cash equivalents | 320.00 | 749.00 | 1 175.00 | 1 604.93 | 2 052.28 |
| Balance sheet total (assets) | 2 160.00 | 2 879.00 | 3 278.00 | 3 878.13 | 4 892.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | 67.50 |
| Other reserves | 1 630.00 | 1 918.00 | 1 888.00 | 2 057.77 | 2 623.16 |
| Retained earnings | - 639.00 | -2.00 | 745.00 | 969.92 | 996.27 |
| Profit of the financial year | 983.00 | 776.00 | 456.00 | 659.24 | 1 072.37 |
| Shareholders equity total | 2 156.00 | 2 874.00 | 3 273.00 | 3 872.93 | 4 884.31 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 4.00 | 5.00 | 5.00 | 5.20 | 8.10 |
| Current liabilities total | 4.00 | 5.00 | 5.00 | 5.20 | 8.10 |
| Balance sheet total (liabilities) | 2 160.00 | 2 879.00 | 3 278.00 | 3 878.13 | 4 892.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.