byBrockstedt ApS — Credit Rating and Financial Key Figures
CVR number: 42687006
Krekærvangen 39, 8340 Malling
sb@bybrockstedt.dk
tel: 42651120
www.bybrockstedt.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2 223.64 | 1 965.47 |
| Employee benefit expenses | -1 230.24 | -1 383.45 |
| EBIT | 993.40 | 582.02 |
| Other financial income | 0.39 | 0.24 |
| Other financial expenses | -9.27 | -3.28 |
| Pre-tax profit | 984.53 | 578.98 |
| Income taxes | - 216.59 | - 135.87 |
| Net earnings | 767.94 | 443.11 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 498.71 | 379.18 |
| Current deferred tax assets | 14.13 | |
| Short term receivables total | 498.71 | 393.31 |
| Cash and bank deposits | 657.70 | 1 003.64 |
| Cash and cash equivalents | 657.70 | 1 003.64 |
| Balance sheet total (assets) | 1 156.42 | 1 396.95 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 |
| Retained earnings | - 117.80 | 528.14 |
| Profit of the financial year | 767.94 | 443.11 |
| Shareholders equity total | 807.94 | 1 133.25 |
| Non-current liabilities total | ||
| Current trade creditors | 25.00 | 18.50 |
| Short-term deferred tax liabilities | 216.59 | |
| Other non-interest bearing current liabilities | 106.89 | 245.20 |
| Current liabilities total | 348.48 | 263.70 |
| Balance sheet total (liabilities) | 1 156.42 | 1 396.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.