X-COURT ApS — Credit Rating and Financial Key Figures
CVR number: 32442536
Marievej 16 A, 2950 Vedbæk
prolin@mail.dk
tel: 40780550
Income statement (kDKK)
| 2019 | 2020 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -17.25 | -5.00 | 15.90 |
| EBIT | -17.25 | -5.00 | 15.90 |
| Other financial expenses | -5.56 | -7.44 | -3.73 |
| Pre-tax profit | -22.81 | -12.44 | 12.17 |
| Income taxes | 5.00 | 2.73 | |
| Net earnings | -17.81 | -9.70 | 12.17 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 5.00 | 7.74 | 2.73 |
| Short term receivables total | 5.00 | 7.74 | 2.73 |
| Cash and bank deposits | 1.11 | 0.11 | 0.11 |
| Cash and cash equivalents | 1.11 | 0.11 | 0.11 |
| Balance sheet total (assets) | 6.12 | 7.85 | 2.85 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 104.00 | 104.00 | 104.00 | 104.00 |
| Retained earnings | - 662.83 | - 680.63 | - 690.34 | - 690.34 |
| Profit of the financial year | -17.81 | -9.70 | 12.17 | |
| Shareholders equity total | - 576.63 | - 586.34 | - 586.34 | - 574.17 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.00 | |||
| Current trade creditors | 10.90 | 15.90 | 15.90 | |
| Current owed to group member | 571.85 | 578.29 | 573.28 | 574.17 |
| Current liabilities total | 582.75 | 594.19 | 589.18 | 574.17 |
| Balance sheet total (liabilities) | 6.12 | 7.85 | 2.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.