Africa Infrastructure Fund I K/S — Credit Rating and Financial Key Figures
CVR number: 38841947
Lyngby Hovedgade 85, 2800 Kongens Lyngby
Income statement (kUSD)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -16 566.00 | -17 674.00 | -16 312.00 | -15 898.00 | -13 600.00 |
| Gross profit | -16 566.00 | -17 674.00 | -16 312.00 | -15 898.00 | -13 600.00 |
| Other operating expenses | 29 497.00 | 67 410.00 | 98 581.00 | 123 714.00 | |
| EBIT | -16 566.00 | 11 823.00 | 51 098.00 | 82 683.00 | 110 114.00 |
| Other financial income | 23.00 | 37.00 | 12 437.00 | 15 531.00 | 30 969.00 |
| Other financial expenses | - 318.00 | -1 861.00 | - 556.00 | - 650.00 | - 667.00 |
| Reduction non-current investment assets | -29 497.00 | -67 410.00 | -98 581.00 | - 123 714.00 | |
| Pre-tax profit | -16 861.00 | 9 999.00 | 62 979.00 | 97 564.00 | 140 416.00 |
| Net earnings | -16 861.00 | 9 999.00 | 62 979.00 | 97 564.00 | 140 416.00 |
Assets (kUSD)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 15 079.00 | 366 651.00 | 572 315.00 | 880 086.00 | 1 024 250.00 |
| Investments total | 15 079.00 | 366 651.00 | 572 315.00 | 880 086.00 | 1 024 250.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3.00 | 8.00 | 470.00 | 706.00 | 4 187.00 |
| Current other receivables | 6 335.00 | 9 141.00 | 5 451.00 | 1 401.00 | 671.00 |
| Short term receivables total | 6 338.00 | 9 149.00 | 5 921.00 | 2 107.00 | 4 858.00 |
| Cash and bank deposits | 956.00 | 465.00 | 1 340.00 | 1 739.00 | 4 150.00 |
| Cash and cash equivalents | 956.00 | 465.00 | 1 340.00 | 1 739.00 | 4 150.00 |
| Balance sheet total (assets) | 22 373.00 | 376 265.00 | 579 576.00 | 883 932.00 | 1 033 258.00 |
Equity and liabilities (kUSD)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 62 442.00 | 405 243.00 | 546 370.00 | 753 046.00 | 762 249.00 |
| Other reserves | -1 150.00 | ||||
| Retained earnings | -23 616.00 | -40 477.00 | -30 478.00 | 32 501.00 | 130 065.00 |
| Profit of the financial year | -16 861.00 | 9 999.00 | 62 979.00 | 97 564.00 | 140 416.00 |
| Shareholders equity total | 20 815.00 | 374 765.00 | 578 871.00 | 883 111.00 | 1 032 730.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 092.00 | 1 480.00 | 607.00 | 743.00 | 263.00 |
| Other non-interest bearing current liabilities | 466.00 | 20.00 | 98.00 | 78.00 | 265.00 |
| Current liabilities total | 1 558.00 | 1 500.00 | 705.00 | 821.00 | 528.00 |
| Balance sheet total (liabilities) | 22 373.00 | 376 265.00 | 579 576.00 | 883 932.00 | 1 033 258.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.