EP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32786588
Ålborgvej 445, 9352 Dybvad
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 192.46 | 109.06 | 259.01 | 316.10 | 327.29 |
| Employee benefit expenses | - 100.41 | - 303.99 | - 304.00 | - 279.59 | |
| EBIT | 192.46 | 8.65 | -44.98 | 12.10 | 47.70 |
| Other financial income | 8.39 | 5.45 | 9.00 | 10.16 | 15.46 |
| Other financial expenses | -28.93 | -29.86 | -35.92 | -48.68 | -63.65 |
| Pre-tax profit | 171.92 | -15.76 | -71.91 | -26.42 | -0.49 |
| Income taxes | -37.82 | 3.47 | 15.82 | 9.07 | 0.11 |
| Net earnings | 134.10 | -12.29 | -56.09 | -17.35 | -0.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 737.79 | 1 737.79 | 1 737.79 | 1 737.79 | 1 737.79 |
| Tangible assets total | 1 737.79 | 1 737.79 | 1 737.79 | 1 737.79 | 1 737.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 204.24 | 208.12 | 248.70 | 270.98 | 265.64 |
| Current other receivables | 75.00 | ||||
| Current deferred tax assets | 3.47 | 19.29 | 28.35 | 28.46 | |
| Short term receivables total | 279.24 | 211.59 | 267.99 | 299.34 | 294.10 |
| Cash and bank deposits | 2.75 | 8.49 | |||
| Cash and cash equivalents | 2.75 | 8.49 | |||
| Balance sheet total (assets) | 2 017.02 | 1 949.37 | 2 005.77 | 2 039.87 | 2 040.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 775.04 | 909.13 | 896.85 | 840.76 | 823.41 |
| Profit of the financial year | 134.10 | -12.29 | -56.09 | -17.35 | -0.38 |
| Shareholders equity total | 989.14 | 976.84 | 920.76 | 903.40 | 903.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 19.87 | 142.38 | 156.99 | ||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Short-term deferred tax liabilities | 37.82 | ||||
| Other non-interest bearing current liabilities | 957.69 | 817.64 | 915.52 | 1 123.96 | 1 124.85 |
| Current liabilities total | 1 027.89 | 972.53 | 1 085.01 | 1 136.46 | 1 137.35 |
| Balance sheet total (liabilities) | 2 017.02 | 1 949.37 | 2 005.77 | 2 039.87 | 2 040.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.