Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAX MORTENSEN & CO. ApS — Credit Rating and Financial Key Figures
CVR number: 13555818
Strandholtvej 44 B, Stige 5270 Odense N
maxm@mail.dk
tel: 66120788
www.max-mortensen-co.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 077.32 | 1 784.55 | 1 646.73 | 1 471.57 | 3 034.15 |
| Employee benefit expenses | -1 644.77 | -1 739.93 | -1 519.89 | -1 821.50 | -1 269.55 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | -45.42 | -45.42 | -45.42 | -45.42 | -14.57 |
| EBIT | 387.13 | -0.80 | 81.42 | - 395.34 | 1 740.02 |
| Other financial expenses | -5.73 | -5.20 | -0.77 | -10.59 | -15.57 |
| Pre-tax profit | 381.40 | -6.00 | 80.65 | - 405.94 | 1 724.45 |
| Income taxes | -84.20 | 0.78 | -17.90 | 89.14 | - 346.55 |
| Net earnings | 297.20 | -5.22 | 62.75 | - 316.80 | 1 377.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 291.92 | 3 276.48 | 3 261.04 | 3 245.60 | |
| Machinery and equipment | 114.51 | 84.53 | 54.55 | 24.57 | |
| Tangible assets total | 3 406.43 | 3 361.01 | 3 315.59 | 3 270.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 129.48 | 1 076.83 | 1 014.45 | 887.60 | 632.24 |
| Inventories total | 1 129.48 | 1 076.83 | 1 014.45 | 887.60 | 632.24 |
| Current trade debtors | 370.22 | 307.34 | 302.82 | 431.62 | 276.68 |
| Current amounts owed by group member comp. | 59.38 | ||||
| Prepayments and accrued income | 25.74 | 39.77 | 26.19 | 26.21 | 10.12 |
| Current other receivables | 37.71 | ||||
| Current deferred tax assets | 23.53 | 57.66 | 4.06 | ||
| Short term receivables total | 433.67 | 370.63 | 329.02 | 515.50 | 350.23 |
| Cash and bank deposits | 674.04 | 329.26 | 200.40 | 352.49 | 546.92 |
| Cash and cash equivalents | 674.04 | 329.26 | 200.40 | 352.49 | 546.92 |
| Balance sheet total (assets) | 5 643.62 | 5 137.74 | 4 859.46 | 5 025.75 | 1 529.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 300.00 | 4 600.00 | ||
| Other reserves | -4 500.00 | ||||
| Retained earnings | 3 745.04 | 3 742.24 | 3 737.02 | 3 799.77 | -1 117.02 |
| Profit of the financial year | 297.20 | -5.22 | 62.75 | - 316.80 | 1 377.90 |
| Shareholders equity total | 4 542.24 | 4 237.02 | 3 999.77 | 3 682.98 | 560.88 |
| Provisions | 347.43 | 370.19 | 364.56 | 333.08 | |
| Non-current deferred tax liabilities | 59.88 | ||||
| Non-current liabilities total | 59.88 | ||||
| Current trade creditors | 30.99 | 13.07 | 22.50 | 130.44 | 86.25 |
| Current owed to participating | 455.27 | ||||
| Current owed to group member | 510.59 | ||||
| Short-term deferred tax liabilities | 85.25 | ||||
| Other non-interest bearing current liabilities | 663.07 | 517.46 | 472.63 | 368.67 | 341.75 |
| Current liabilities total | 694.06 | 530.53 | 495.13 | 1 009.70 | 968.52 |
| Balance sheet total (liabilities) | 5 643.62 | 5 137.74 | 4 859.46 | 5 025.75 | 1 529.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.