EOJ ApS — Credit Rating and Financial Key Figures
CVR number: 33500785
Linalyst 49, 9610 Nørager
Vognmandsgarden@gmail.com
tel: 22228299
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.21 | -58.02 | -38.78 | -20.43 | - 154.06 |
| Employee benefit expenses | - 195.66 | - 212.16 | - 183.29 | - 335.34 | - 489.44 |
| Total depreciation | -17.80 | ||||
| EBIT | - 215.86 | - 270.19 | - 222.07 | - 355.77 | - 661.30 |
| Other financial income | 2 760.36 | 1 121.84 | |||
| Other financial expenses | - 170.75 | - 923.87 | -0.61 | -90.50 | - 503.67 |
| Income from other inv. held as non-curr. assets | 1 414.23 | 1 774.59 | 632.48 | ||
| Net income from associates (fin.) | 800.78 | ||||
| Pre-tax profit | 3 174.53 | -72.22 | 1 191.54 | 1 328.32 | - 532.49 |
| Income taxes | - 528.24 | 186.52 | - 178.00 | - 210.37 | 181.52 |
| Net earnings | 2 646.28 | 114.30 | 1 013.54 | 1 117.95 | - 350.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 743.12 | ||||
| Tangible assets total | 743.12 | ||||
| Holdings in group member companies | 5 826.22 | ||||
| Participating interests | 1 966.56 | 2 029.72 | |||
| Investments total | 5 826.22 | 1 966.56 | 2 029.72 | ||
| Non-current loans receivable | 7 113.00 | 7 113.00 | 7 113.00 | 6 093.00 | 3 568.00 |
| Long term receivables total | 7 113.00 | 7 113.00 | 7 113.00 | 6 093.00 | 3 568.00 |
| Inventories total | |||||
| Prepayments and accrued income | 4.73 | ||||
| Current other receivables | 0.09 | 0.09 | 1.35 | 12.26 | 51.97 |
| Current deferred tax assets | 106.54 | 294.63 | 172.89 | 56.25 | 266.26 |
| Short term receivables total | 106.62 | 294.73 | 174.23 | 68.51 | 322.97 |
| Other current investments | 6 197.85 | 5 267.82 | 3 989.17 | 6 207.57 | 4 652.94 |
| Cash and bank deposits | 1 133.33 | 156.83 | 656.68 | 327.37 | 299.30 |
| Cash and cash equivalents | 7 331.18 | 5 424.64 | 4 645.84 | 6 534.94 | 4 952.24 |
| Balance sheet total (assets) | 20 377.03 | 14 798.93 | 13 962.80 | 12 696.45 | 9 586.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 269.61 | 269.61 | 269.61 | 269.61 |
| Shares repurchased | 425.00 | 1 850.00 | 2 500.00 | 2 986.30 | |
| Other reserves | 3 250.40 | -1 850.00 | -2 500.00 | -2 986.30 | |
| Retained earnings | 5 297.46 | 14 405.28 | 12 669.58 | 11 183.12 | 9 314.77 |
| Profit of the financial year | 2 646.28 | 114.30 | 1 013.54 | 1 117.95 | - 350.97 |
| Shareholders equity total | 11 819.15 | 14 789.19 | 13 952.73 | 12 570.68 | 9 233.41 |
| Non-current deferred tax liabilities | 393.62 | 103.31 | |||
| Non-current liabilities total | 393.62 | 103.31 | |||
| Current trade creditors | 327.50 | ||||
| Current owed to participating | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| Current owed to group member | 8 150.62 | ||||
| Other non-interest bearing current liabilities | 12.96 | 9.06 | 9.39 | 21.78 | 24.74 |
| Current liabilities total | 8 164.26 | 9.74 | 10.07 | 22.46 | 352.92 |
| Balance sheet total (liabilities) | 20 377.03 | 14 798.93 | 13 962.80 | 12 696.45 | 9 586.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.