EJENDOMSSELSKABET AF 1998 HERNING ApS — Credit Rating and Financial Key Figures
CVR number: 13697434
Pontoppidansvej 5, 7400 Herning
tel: 96270070
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 543.93 | 2 021.56 | 2 593.50 | 2 635.39 | 2 070.88 |
| Employee benefit expenses | - 641.70 | - 559.61 | - 598.16 | - 655.54 | - 662.12 |
| Total depreciation | - 911.57 | -1 019.81 | -1 019.81 | -1 079.32 | -1 110.57 |
| EBIT | 990.65 | 442.14 | 975.53 | 900.53 | 298.20 |
| Other financial income | 52.53 | 54.92 | 24.09 | 37.28 | 215.09 |
| Other financial expenses | - 239.26 | - 357.69 | - 536.02 | - 155.23 | - 384.32 |
| Pre-tax profit | 803.92 | 139.38 | 463.59 | 782.58 | 128.97 |
| Income taxes | - 176.86 | -30.67 | - 102.33 | - 172.20 | -28.60 |
| Net earnings | 627.06 | 108.71 | 361.27 | 610.38 | 100.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 40 383.47 | 44 775.48 | 43 905.89 | 46 363.62 | 47 630.13 |
| Advance payments and construction in progress | 1 938.11 | 2 354.45 | |||
| Tangible assets total | 40 383.47 | 46 713.59 | 46 260.35 | 46 363.62 | 47 630.13 |
| Investments total | |||||
| Non-current loans receivable | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 |
| Long term receivables total | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 |
| Inventories total | |||||
| Current trade debtors | 10.35 | 34.89 | 78.69 | 128.16 | 214.91 |
| Current amounts owed by group member comp. | 1 416.10 | 356.97 | 443.45 | 3 453.81 | 2 853.57 |
| Prepayments and accrued income | 73.40 | 75.33 | 77.55 | 122.30 | 124.67 |
| Current other receivables | 69.82 | 61.65 | 43.50 | 46.96 | 197.62 |
| Short term receivables total | 1 569.67 | 528.85 | 643.19 | 3 751.23 | 3 390.77 |
| Cash and bank deposits | 55.27 | 123.05 | 434.03 | 43.46 | 77.68 |
| Cash and cash equivalents | 55.27 | 123.05 | 434.03 | 43.46 | 77.68 |
| Balance sheet total (assets) | 42 010.11 | 47 367.19 | 47 339.27 | 50 160.01 | 51 100.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 14 413.57 | 18 207.65 | 17 780.50 | 20 068.18 | 19 585.85 |
| Retained earnings | - 855.61 | 198.59 | 734.44 | 1 566.93 | 2 659.63 |
| Profit of the financial year | 627.06 | 108.71 | 361.27 | 610.38 | 100.37 |
| Shareholders equity total | 14 385.01 | 18 714.94 | 19 076.21 | 22 445.48 | 22 545.85 |
| Provisions | 3 063.45 | 4 050.90 | 3 842.27 | 4 412.07 | 4 141.61 |
| Non-current loans from credit institutions | 22 925.85 | 22 528.26 | 21 452.14 | 20 392.86 | 20 114.42 |
| Non-current liabilities total | 22 925.85 | 22 528.26 | 21 452.14 | 20 392.86 | 20 114.42 |
| Current loans from credit institutions | 186.71 | 404.15 | 1 074.61 | 1 071.74 | 347.71 |
| Current trade creditors | 5.46 | 121.22 | 374.50 | 272.39 | 629.20 |
| Current owed to group member | 1 781.16 | ||||
| Short-term deferred tax liabilities | 358.94 | 233.82 | 310.95 | 380.55 | 299.06 |
| Other non-interest bearing current liabilities | 235.90 | 407.74 | 299.26 | 268.90 | 286.84 |
| Accruals and deferred income | 848.80 | 906.17 | 909.33 | 916.02 | 954.42 |
| Current liabilities total | 1 635.80 | 2 073.10 | 2 968.66 | 2 909.60 | 4 298.39 |
| Balance sheet total (liabilities) | 42 010.11 | 47 367.19 | 47 339.27 | 50 160.01 | 51 100.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.