MURSTENSSALG A/S — Credit Rating and Financial Key Figures
CVR number: 35050353
Havnevej 44, 6320 Egernsund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 325.87 | - 140.24 | - 280.46 | - 113.18 | - 240.82 |
| EBIT | - 325.87 | - 140.24 | - 280.46 | - 113.18 | - 240.82 |
| Other financial income | 36.65 | 265.78 | 334.83 | 382.56 | 295.13 |
| Other financial expenses | -3.38 | -1 533.03 | -9.32 | - 125.00 | |
| Net income from associates (fin.) | 15 722.18 | 8 978.19 | 6 828.69 | 5 159.62 | 5 857.00 |
| Pre-tax profit | 15 432.97 | 9 100.35 | 5 350.05 | 5 419.68 | 5 786.30 |
| Income taxes | 25.67 | ||||
| Net earnings | 15 458.64 | 9 100.35 | 5 350.05 | 5 419.68 | 5 786.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 500.00 | 500.00 | 500.00 | 350.00 | 200.00 |
| Participating interests | 16 433.92 | 9 296.26 | 7 139.14 | 5 714.13 | 6 887.60 |
| Investments total | 16 933.92 | 9 796.26 | 7 639.14 | 6 064.13 | 7 087.60 |
| Non-current loans receivable | 1 500.00 | 250.00 | 250.00 | 125.00 | |
| Long term receivables total | 1 500.00 | 250.00 | 250.00 | 125.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 668.89 | 13 160.34 | 23 395.17 | 6 257.74 | 4 849.89 |
| Current other receivables | 3 302.79 | 2 388.46 | 972.14 | 1 030.79 | 1 072.09 |
| Current deferred tax assets | 25.67 | ||||
| Short term receivables total | 4 997.35 | 15 548.80 | 24 367.31 | 7 288.52 | 5 921.98 |
| Cash and bank deposits | 394.00 | 856.63 | 7.25 | ||
| Cash and cash equivalents | 394.00 | 856.63 | 7.25 | ||
| Balance sheet total (assets) | 21 931.28 | 26 845.06 | 32 650.45 | 14 459.28 | 13 141.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 4 000.00 | 23 000.00 | 7 000.00 | 5 000.00 | |
| Other reserves | 16 241.70 | 8 938.62 | 7 066.12 | 5 475.70 | 6 649.18 |
| Retained earnings | -14 986.06 | 7 589.09 | -4 586.72 | -5 049.21 | -5 776.51 |
| Profit of the financial year | 15 458.64 | 9 100.35 | 5 350.05 | 5 419.68 | 5 786.30 |
| Shareholders equity total | 21 914.28 | 26 828.06 | 32 029.45 | 14 046.17 | 12 858.97 |
| Non-current liabilities total | |||||
| Current owed to group member | 604.00 | 396.10 | 265.86 | ||
| Other non-interest bearing current liabilities | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Current liabilities total | 17.00 | 17.00 | 621.00 | 413.11 | 282.86 |
| Balance sheet total (liabilities) | 21 931.28 | 26 845.06 | 32 650.45 | 14 459.28 | 13 141.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.