CPH fireworks ApS — Credit Rating and Financial Key Figures
CVR number: 39208679
Nyvangen 56, 2750 Ballerup
tel: 26711539
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -95.88 | 103.71 | -12.88 | - 172.04 |
| Total depreciation | - 229.07 | - 179.78 | ||
| EBIT | 133.19 | 103.71 | -12.88 | 7.74 |
| Other financial expenses | -0.09 | -0.05 | ||
| Pre-tax profit | 133.10 | 103.66 | -12.88 | 7.74 |
| Income taxes | 21.11 | -73.20 | 1.87 | |
| Net earnings | 154.21 | 30.46 | -12.88 | 9.61 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 276.11 | 332.11 | 7.71 | ||
| Buildings | 1 254.55 | 295.00 | |||
| Tangible assets total | 1 530.66 | 332.11 | 7.71 | 295.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.06 | 53.19 | |||
| Current other receivables | 25.48 | 25.48 | 56.57 | ||
| Current deferred tax assets | 95.94 | 22.74 | |||
| Short term receivables total | 95.94 | 27.81 | 25.48 | 25.48 | 109.77 |
| Cash and bank deposits | 6.57 | 2.79 | 0.02 | 4.40 | -0.09 |
| Cash and cash equivalents | 6.57 | 2.79 | 0.02 | 4.40 | -0.09 |
| Balance sheet total (assets) | 1 633.18 | 362.71 | 33.20 | 29.88 | 404.68 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 265.30 | - 111.09 | -80.63 | -93.51 | 0.07 |
| Profit of the financial year | 154.21 | 30.46 | -12.88 | 9.61 | |
| Shareholders equity total | -61.09 | -30.63 | -43.51 | -43.51 | 59.68 |
| Non-current loans from credit institutions | 0.09 | ||||
| Non-current liabilities total | 0.09 | ||||
| Current loans from credit institutions | -0.09 | ||||
| Current trade creditors | 23.12 | 33.89 | |||
| Current owed to participating | 1 556.69 | 239.10 | 76.72 | 73.39 | 345.00 |
| Other non-interest bearing current liabilities | 114.45 | 120.35 | |||
| Current liabilities total | 1 694.27 | 393.34 | 76.72 | 73.39 | 344.91 |
| Balance sheet total (liabilities) | 1 633.18 | 362.71 | 33.20 | 29.88 | 404.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.