RAAHAUGE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29845654
Højagervej 6, Lindved 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.53 | -5.76 | -4.19 | -5.29 | -4.75 |
EBIT | -6.53 | -5.76 | -4.19 | -5.29 | -4.75 |
Other financial income | 188.17 | ||||
Other financial expenses | -46.60 | -6.73 | -0.40 | -12.87 | -0.03 |
Income from other inv. held as non-curr. assets | 174.43 | 21.88 | 177.53 | 199.94 | |
Net income from associates (fin.) | 208.83 | ||||
Pre-tax profit | 135.05 | 161.94 | 226.12 | 159.37 | 195.16 |
Income taxes | -0.12 | -0.13 | |||
Net earnings | 134.93 | 161.81 | 226.12 | 159.37 | 195.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 258.24 | 1 284.11 | 1 316.28 | 1 377.06 | 1 371.63 |
Long term receivables total | 1 258.24 | 1 284.11 | 1 316.28 | 1 377.06 | 1 371.63 |
Inventories total | |||||
Current other receivables | 148.56 | 176.66 | 114.07 | 151.46 | |
Current deferred tax assets | 8.08 | 1.25 | 0.38 | 0.92 | 1.62 |
Short term receivables total | 8.08 | 149.80 | 177.04 | 114.99 | 153.08 |
Other current investments | 71.99 | 65.59 | 86.07 | 74.34 | 122.93 |
Cash and bank deposits | 121.88 | 16.44 | 43.97 | 101.60 | 100.24 |
Cash and cash equivalents | 193.87 | 82.03 | 130.04 | 175.94 | 223.18 |
Balance sheet total (assets) | 1 460.18 | 1 515.95 | 1 623.35 | 1 667.99 | 1 747.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 1 085.90 | 1 107.83 | 1 155.25 | 1 263.57 | 1 300.93 |
Profit of the financial year | 134.93 | 161.81 | 226.12 | 159.37 | 195.16 |
Shareholders equity total | 1 456.43 | 1 507.65 | 1 620.77 | 1 665.73 | 1 743.09 |
Non-current liabilities total | |||||
Current owed to participating | 3.75 | 8.30 | 2.58 | 2.25 | 4.79 |
Current liabilities total | 3.75 | 8.30 | 2.58 | 2.25 | 4.79 |
Balance sheet total (liabilities) | 1 460.18 | 1 515.95 | 1 623.35 | 1 667.99 | 1 747.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.