MURERFIRMAET LARS JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 10027454
Musketervej 10, 9990 Skagen
tel: 98445124
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 377.98 | 5 304.49 | 4 230.05 | 4 214.27 | 3 386.81 |
| Employee benefit expenses | -2 889.79 | -4 551.53 | -4 046.47 | -4 031.59 | -3 730.91 |
| Total depreciation | -71.11 | -73.94 | -75.69 | -86.36 | -96.53 |
| EBIT | 1 417.09 | 679.02 | 107.89 | 96.32 | - 440.63 |
| Other financial income | 0.15 | 0.78 | |||
| Other financial expenses | -49.94 | -15.08 | -33.41 | -2.29 | -31.94 |
| Pre-tax profit | 1 367.14 | 663.95 | 74.63 | 94.80 | - 472.57 |
| Income taxes | -88.23 | -1.43 | -17.51 | ||
| Net earnings | 1 367.14 | 575.72 | 73.21 | 77.29 | - 472.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 392.35 | 360.37 | 328.39 | 296.41 | 264.43 |
| Buildings | 12.74 | 61.59 | 45.00 | 21.00 | |
| Machinery and equipment | 56.03 | 69.22 | 57.10 | 138.52 | 68.97 |
| Tangible assets total | 461.12 | 491.18 | 430.49 | 434.93 | 354.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Inventories total | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Current trade debtors | 438.21 | 475.18 | 660.48 | 570.33 | 230.33 |
| Prepayments and accrued income | 21.60 | 14.89 | 20.85 | ||
| Current other receivables | 949.65 | 184.65 | 136.71 | 298.12 | 132.92 |
| Current deferred tax assets | 14.00 | ||||
| Short term receivables total | 1 409.47 | 659.83 | 797.18 | 883.34 | 398.10 |
| Cash and bank deposits | 741.70 | 826.12 | 291.88 | 325.31 | 372.01 |
| Cash and cash equivalents | 741.70 | 826.12 | 291.88 | 325.31 | 372.01 |
| Balance sheet total (assets) | 2 812.28 | 2 177.13 | 1 719.56 | 1 843.58 | 1 324.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 208.84 | 1 208.84 | 1 208.84 | 1 208.84 | 1 208.84 |
| Retained earnings | -2 525.77 | -1 158.63 | - 582.91 | - 509.70 | - 427.09 |
| Profit of the financial year | 1 367.14 | 575.72 | 73.21 | 77.29 | - 472.57 |
| Shareholders equity total | 50.21 | 625.93 | 699.14 | 776.42 | 309.19 |
| Provisions | 0.07 | ||||
| Non-current loans from credit institutions | 243.36 | 224.68 | |||
| Non-current other liabilities | -0.07 | 310.90 | 330.39 | ||
| Non-current deferred tax liabilities | 343.10 | 320.28 | |||
| Non-current liabilities total | 243.36 | 567.71 | 320.28 | 310.90 | 330.39 |
| Current loans from credit institutions | 18.90 | 19.49 | 30.03 | ||
| Advances received | 29.76 | ||||
| Current trade creditors | 362.86 | 249.10 | 272.16 | 261.67 | 253.34 |
| Current owed to participating | 0.04 | 0.04 | |||
| Short-term deferred tax liabilities | 88.23 | 1.43 | 3.51 | ||
| Other non-interest bearing current liabilities | 1 495.66 | 626.59 | 366.76 | 491.04 | 431.56 |
| Accruals and deferred income | 641.29 | ||||
| Current liabilities total | 2 518.71 | 983.42 | 700.14 | 756.26 | 684.94 |
| Balance sheet total (liabilities) | 2 812.28 | 2 177.13 | 1 719.56 | 1 843.58 | 1 324.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.