PLP INVEST/EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 32323448
Tagtækkervej 8, 5230 Odense M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 42 143.84 | 38 473.02 | 37 545.74 | 30 932.74 | 30 140.97 |
Employee benefit expenses | -8 082.48 | -8 514.83 | -8 382.57 | -8 042.32 | -8 114.07 |
Total depreciation | - 135.96 | -39.10 | - 149.70 | - 151.66 | - 153.21 |
Reduction in value of non-current assets | 12 933.66 | 56 193.38 | -15 373.00 | -20 803.31 | -39 542.44 |
EBIT | 46 859.06 | 86 112.47 | 13 640.46 | 1 935.46 | -17 668.75 |
Other financial income | 18 293.76 | 22 968.44 | 18 545.62 | 17 154.91 | 17 794.87 |
Other financial expenses | -16 957.96 | -20 904.64 | -20 013.07 | -30 829.47 | -22 151.34 |
Reduction non-current investment assets | -19 517.70 | -18 550.08 | |||
Pre-tax profit | 48 194.85 | 88 176.27 | 12 173.00 | -31 256.80 | -40 575.30 |
Income taxes | -10 725.70 | -19 601.07 | -3 021.60 | 2 230.15 | 5 239.44 |
Net earnings | 37 469.15 | 68 575.20 | 9 151.40 | -29 026.65 | -35 335.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 692 735.36 | 734 341.96 | 681 649.13 | 566 875.44 | 549 306.21 |
Machinery and equipment | 378.24 | 346.09 | 549.52 | 382.87 | 229.66 |
Tangible assets total | 693 113.60 | 734 688.05 | 682 198.65 | 567 258.30 | 549 535.87 |
Holdings in group member companies | 201.95 | 201.95 | 201.95 | 201.95 | 201.95 |
Investments total | 201.95 | 201.95 | 201.95 | 269.50 | 273.29 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 41 883.53 | 45 261.90 | 81 760.43 | 72 046.52 | 53 542.64 |
Prepayments and accrued income | 674.36 | 1 239.78 | 2 028.66 | 856.27 | 881.57 |
Current other receivables | 19 557.77 | 17 085.23 | 15 533.80 | 15 889.29 | 11 947.17 |
Current deferred tax assets | 2 786.31 | ||||
Short term receivables total | 62 115.66 | 63 586.91 | 99 322.89 | 88 792.08 | 69 157.69 |
Other current investments | 78 186.87 | 63 489.93 | 60 979.13 | 45 267.81 | 34 951.25 |
Cash and bank deposits | 20 924.53 | 48 069.14 | 9 770.64 | 9 323.80 | 7 372.05 |
Cash and cash equivalents | 99 111.39 | 111 559.06 | 70 749.77 | 54 591.61 | 42 323.30 |
Balance sheet total (assets) | 854 542.61 | 910 035.98 | 852 473.26 | 710 911.48 | 661 290.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 16 000.00 | 20 000.00 | 15 185.22 | 111.11 | |
Other reserves | 1 642.79 | -17 823.43 | 9 007.77 | 1 678.35 | |
Retained earnings | 231 617.69 | 242 086.84 | 290 557.32 | 284 523.51 | 255 385.75 |
Profit of the financial year | 37 469.15 | 68 575.20 | 9 151.40 | -29 026.65 | -35 335.86 |
Shareholders equity total | 269 586.84 | 328 804.84 | 302 385.29 | 280 189.85 | 222 339.35 |
Provisions | 51 324.70 | 62 232.04 | 54 940.51 | 47 698.07 | 50 889.56 |
Non-current loans from credit institutions | 453 590.94 | 423 989.39 | 411 382.55 | 331 495.79 | 342 492.46 |
Non-current liabilities total | 453 590.94 | 423 989.39 | 411 382.55 | 331 495.79 | 342 492.46 |
Current loans from credit institutions | 10 634.31 | 21 759.47 | 17 574.92 | 21 510.29 | 22 139.03 |
Advances received | 1 686.91 | 1 544.01 | 1 465.80 | 1 280.89 | 1 196.05 |
Current owed to group member | 5 625.84 | 1 273.31 | 994.54 | 58.16 | 3 577.30 |
Short-term deferred tax liabilities | 4 213.42 | 8 115.08 | 12 822.04 | 11 931.27 | |
Other non-interest bearing current liabilities | 57 879.64 | 62 317.85 | 48 032.59 | 16 747.16 | 18 656.41 |
Accruals and deferred income | 2 875.00 | ||||
Current liabilities total | 80 040.13 | 95 009.72 | 83 764.90 | 51 527.78 | 45 568.78 |
Balance sheet total (liabilities) | 854 542.61 | 910 035.98 | 852 473.26 | 710 911.48 | 661 290.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.