Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
We Make it Play ApS — Credit Rating and Financial Key Figures
CVR number: 41690690
Hersegade 22, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -7.82 | -5.42 | -7.91 | -6.96 |
| EBIT | -7.82 | -5.42 | -7.91 | -6.96 |
| Other financial income | 43.11 | 38.89 | ||
| Other financial expenses | -0.24 | -0.01 | ||
| Net income from associates (fin.) | 1 654.97 | 736.87 | 1 995.22 | 1 425.93 |
| Pre-tax profit | 1 646.91 | 731.44 | 2 030.43 | 1 457.86 |
| Income taxes | 2.88 | 1.20 | -7.74 | -7.02 |
| Net earnings | 1 649.79 | 732.64 | 2 022.68 | 1 450.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 1 739.85 | 1 776.72 | 3 611.94 | 4 377.87 |
| Investments total | 1 739.85 | 1 776.72 | 3 611.94 | 4 377.87 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 1.10 | 1 014.32 | 1 053.64 | 1 255.20 |
| Current deferred tax assets | 1.78 | 1.21 | ||
| Short term receivables total | 2.88 | 1 015.53 | 1 053.64 | 1 255.20 |
| Cash and bank deposits | 26.27 | 25.79 | 17.88 | 15.98 |
| Cash and cash equivalents | 26.27 | 25.79 | 17.88 | 15.98 |
| Balance sheet total (assets) | 1 768.99 | 2 818.03 | 4 683.46 | 5 649.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 580.00 | 500.00 | ||
| Other reserves | 1 139.85 | 1 776.72 | 3 111.94 | 4 377.87 |
| Retained earnings | -1 645.64 | - 632.73 | -1 735.31 | - 978.55 |
| Profit of the financial year | 1 649.79 | 732.64 | 2 022.68 | 1 450.84 |
| Shareholders equity total | 1 763.99 | 1 916.63 | 3 939.32 | 4 890.16 |
| Non-current accruals and deferred income | 800.00 | 640.00 | 480.00 | |
| Non-current liabilities total | 800.00 | 640.00 | 480.00 | |
| Current trade creditors | 5.00 | 10.00 | 5.00 | 10.00 |
| Current owed to participating | 91.40 | 91.40 | 261.87 | |
| Current owed to group member | 0.00 | |||
| Short-term deferred tax liabilities | 7.74 | 7.02 | ||
| Other non-interest bearing current liabilities | -0.00 | |||
| Current liabilities total | 5.00 | 101.40 | 104.14 | 278.89 |
| Balance sheet total (liabilities) | 1 768.99 | 2 818.03 | 4 683.46 | 5 649.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.