EJENDOMSSELSKABET LÆGÅRDSVEJ A/S — Credit Rating and Financial Key Figures
CVR number: 32561209
Vamdrupvej 21, Drenderup 6580 Vamdrup
ahdp@fdpc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 345.00 | 1 389.00 | 1 407.00 | 1 449.00 | 1 505.94 |
| Reduction in value of non-current assets | - 100.00 | 1 235.00 | 685.00 | - 480.00 | |
| EBIT | 1 245.00 | 2 624.00 | 2 092.00 | 969.00 | 1 505.94 |
| Other financial income | 28.00 | 10.00 | 74.00 | 158.39 | |
| Other financial expenses | - 343.00 | - 283.00 | - 271.00 | - 385.00 | - 462.03 |
| Pre-tax profit | 930.00 | 2 351.00 | 1 821.00 | 658.00 | 1 202.31 |
| Income taxes | - 205.00 | - 517.00 | - 401.00 | - 144.00 | - 264.57 |
| Net earnings | 725.00 | 1 834.00 | 1 420.00 | 514.00 | 937.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 750.00 | 18 985.00 | 19 670.00 | 19 190.00 | 19 190.00 |
| Tangible assets total | 17 750.00 | 18 985.00 | 19 670.00 | 19 190.00 | 19 190.00 |
| Investments total | |||||
| Non-current other receivables | 355.00 | 336.00 | 119.23 | ||
| Long term receivables total | 355.00 | 336.00 | 119.23 | ||
| Inventories total | |||||
| Prepayments and accrued income | 18.00 | 24.00 | 24.00 | 24.00 | 15.17 |
| Current other receivables | 6.00 | 1.00 | 11.00 | ||
| Short term receivables total | 24.00 | 25.00 | 35.00 | 24.00 | 15.17 |
| Cash and bank deposits | 1 111.00 | 763.00 | 413.00 | 480.00 | 1 291.80 |
| Cash and cash equivalents | 1 111.00 | 763.00 | 413.00 | 480.00 | 1 291.80 |
| Balance sheet total (assets) | 18 885.00 | 19 773.00 | 20 473.00 | 20 030.00 | 20 616.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 800.00 | 450.00 | 450.00 | |
| Other reserves | - 198.00 | 277.00 | 262.00 | 93.00 | |
| Retained earnings | 2 306.00 | 2 537.00 | 3 921.00 | 5 341.00 | 5 404.60 |
| Profit of the financial year | 725.00 | 1 834.00 | 1 420.00 | 514.00 | 937.73 |
| Shareholders equity total | 4 131.00 | 5 473.00 | 6 568.00 | 6 617.00 | 7 385.33 |
| Provisions | 1 577.00 | 1 979.00 | 2 257.00 | 2 280.00 | 2 405.81 |
| Non-current loans from credit institutions | 8 219.00 | 7 667.00 | 7 153.00 | 6 822.00 | 6 372.82 |
| Non-current other liabilities | 1 082.00 | 959.00 | 705.00 | 731.00 | 731.47 |
| Non-current deferred tax liabilities | 146.00 | 256.00 | 118.00 | 90.85 | |
| Non-current liabilities total | 9 301.00 | 8 772.00 | 8 114.00 | 7 671.00 | 7 195.14 |
| Current loans from credit institutions | 540.00 | 540.00 | 520.00 | 426.00 | 450.64 |
| Current trade creditors | 10.00 | 151.00 | 152.00 | 152.00 | 178.21 |
| Current owed to group member | 1 752.00 | 1 667.00 | 1 667.00 | 1 667.00 | 1 784.83 |
| Short-term deferred tax liabilities | 130.00 | ||||
| Other non-interest bearing current liabilities | 1 191.00 | 933.00 | 932.00 | 944.00 | 937.76 |
| Accruals and deferred income | 253.00 | 258.00 | 263.00 | 273.00 | 278.47 |
| Current liabilities total | 3 876.00 | 3 549.00 | 3 534.00 | 3 462.00 | 3 629.91 |
| Balance sheet total (liabilities) | 18 885.00 | 19 773.00 | 20 473.00 | 20 030.00 | 20 616.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.