L J Rådgivning og Investering ApS — Credit Rating and Financial Key Figures
CVR number: 37136662
Oksemosen 17, Øverød 2840 Holte
Lars_jensen@mail.tele.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 98.36 | 34.62 | 146.82 | 37.90 | 26.33 |
| EBIT | 98.36 | 34.62 | 146.82 | 37.90 | 26.33 |
| Other financial income | 14.62 | 103.34 | 149.61 | 6.37 | 92.50 |
| Other financial expenses | -0.04 | -51.64 | -9.49 | ||
| Net income from associates (fin.) | -5.70 | -10.94 | -25.43 | ||
| Pre-tax profit | 107.29 | 127.01 | 270.96 | -7.36 | 109.34 |
| Income taxes | -24.76 | -28.00 | -68.62 | 0.07 | -23.92 |
| Net earnings | 82.53 | 99.01 | 202.34 | -7.29 | 85.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 54.38 | 43.43 | |||
| Investments total | 54.38 | 43.43 | |||
| Non-current loans receivable | 254.79 | 265.99 | 302.66 | ||
| Long term receivables total | 254.79 | 265.99 | 302.66 | ||
| Inventories total | |||||
| Current trade debtors | 15.63 | 12.50 | 37.50 | ||
| Current deferred tax assets | 9.33 | ||||
| Short term receivables total | 15.63 | 21.83 | 37.50 | ||
| Other current investments | 192.94 | 386.02 | 654.91 | 461.38 | 513.69 |
| Cash and bank deposits | 158.93 | 44.10 | 60.50 | 56.54 | 11.52 |
| Cash and cash equivalents | 351.87 | 430.13 | 715.41 | 517.91 | 525.21 |
| Balance sheet total (assets) | 406.25 | 489.19 | 970.20 | 805.74 | 865.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 188.55 | 271.08 | 370.09 | 572.43 | 565.02 |
| Profit of the financial year | 82.53 | 99.01 | 202.34 | -7.29 | 85.42 |
| Shareholders equity total | 321.08 | 420.09 | 622.43 | 615.14 | 700.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | ||||
| Current owed to participating | 244.34 | 170.05 | 155.74 | ||
| Short-term deferred tax liabilities | 11.60 | 23.17 | 59.19 | 3.49 | |
| Other non-interest bearing current liabilities | 73.57 | 45.93 | 44.25 | 6.55 | 5.70 |
| Current liabilities total | 85.17 | 69.10 | 347.78 | 190.60 | 164.93 |
| Balance sheet total (liabilities) | 406.25 | 489.19 | 970.20 | 805.74 | 865.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.