TANDLÆGE TONNY STEPHENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 11773478
Plantagevej 10, 2665 Vallensbæk Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.43 | -6.69 | -5.53 | -5.82 | -7.71 |
EBIT | -6.43 | -6.69 | -5.53 | -5.82 | -7.71 |
Other financial income | 0.11 | ||||
Other financial expenses | -12.09 | -8.68 | -2.52 | - 105.71 | -12.09 |
Income from other inv. held as non-curr. assets | 59.16 | 315.52 | 145.74 | 214.46 | 750.49 |
Pre-tax profit | 40.64 | 300.25 | 137.68 | 102.93 | 730.69 |
Income taxes | -9.60 | -64.28 | -30.56 | -21.13 | - 164.90 |
Net earnings | 31.03 | 235.97 | 107.13 | 81.80 | 565.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 206.23 | 2 292.63 | 2 408.94 | 1 562.17 | 3 119.39 |
Long term receivables total | 1 206.23 | 2 292.63 | 2 408.94 | 1 562.17 | 3 119.39 |
Inventories total | |||||
Current other receivables | 12.83 | ||||
Short term receivables total | 12.83 | ||||
Cash and bank deposits | 1 093.05 | 201.63 | 135.00 | 1 041.24 | 30.09 |
Cash and cash equivalents | 1 093.05 | 201.63 | 135.00 | 1 041.24 | 30.09 |
Balance sheet total (assets) | 2 312.11 | 2 494.25 | 2 543.94 | 2 603.41 | 3 149.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 1 910.74 | 1 828.77 | 1 950.34 | 1 939.67 | 1 899.47 |
Profit of the financial year | 31.03 | 235.97 | 107.13 | 81.80 | 565.78 |
Shareholders equity total | 2 252.37 | 2 377.74 | 2 371.87 | 2 339.27 | 2 787.26 |
Non-current deferred tax liabilities | 58.93 | 23.07 | 16.85 | 147.31 | |
Non-current liabilities total | 58.93 | 23.07 | 16.85 | 147.31 | |
Current trade creditors | 5.76 | 5.00 | 5.00 | 5.00 | 5.00 |
Current owed to participating | 52.58 | 52.58 | 135.07 | 218.58 | 204.58 |
Short-term deferred tax liabilities | 1.37 | 8.93 | 23.70 | 5.01 | |
Other non-interest bearing current liabilities | 0.02 | 0.32 | |||
Current liabilities total | 59.74 | 57.58 | 149.00 | 247.29 | 214.91 |
Balance sheet total (liabilities) | 2 312.11 | 2 494.25 | 2 543.94 | 2 603.41 | 3 149.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.