Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAKKER ApS — Credit Rating and Financial Key Figures
CVR number: 35803114
Blokken 90, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 141.00 | 124.00 | 192.00 | ||
| Gross profit | 141.00 | 124.00 | 192.00 | 99.00 | |
| Total depreciation | -0.00 | ||||
| Net income from associates | 141.00 | 124.00 | 192.00 | ||
| EBIT | 141.00 | 124.00 | 192.00 | 361.38 | 99.00 |
| Other financial income | 100.00 | 100.00 | 44.00 | 21.00 | 0.07 |
| Other financial expenses | - 100.00 | - 100.00 | -15.00 | -32.05 | -58.15 |
| Net income from associates (fin.) | 361.38 | 1.34 | |||
| Pre-tax profit | 141.00 | 124.00 | 221.00 | 350.33 | 42.27 |
| Income taxes | -3.00 | 4.19 | 11.83 | ||
| Net earnings | 141.00 | 124.00 | 218.00 | 354.52 | 54.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Participating interests | 619.00 | 618.00 | 686.00 | 925.87 | 925.87 |
| Investments total | 2 219.00 | 2 218.00 | 2 286.00 | 2 525.87 | 2 525.87 |
| Non-current loans receivable | 23.44 | 267.90 | |||
| Long term receivables total | 23.44 | 267.90 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 836.00 | 814.00 | 628.00 | 21.54 | |
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 1.11 | 28.33 | |||
| Short term receivables total | 836.00 | 814.00 | 628.00 | 22.66 | 28.33 |
| Cash and bank deposits | 15.00 | 111.00 | 26.00 | 58.49 | 6.43 |
| Cash and cash equivalents | 15.00 | 111.00 | 26.00 | 58.49 | 6.43 |
| Balance sheet total (assets) | 3 070.00 | 3 143.00 | 2 940.00 | 2 630.46 | 2 828.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 524.00 | 523.00 | 591.00 | 830.66 | 830.66 |
| Shares repurchased | 113.00 | 114.00 | 122.00 | 100.00 | 100.00 |
| Retained earnings | 1 206.00 | 934.00 | 567.00 | 245.52 | 400.04 |
| Profit of the financial year | 141.00 | 124.00 | 218.00 | 354.52 | 54.09 |
| Shareholders equity total | 2 034.00 | 1 745.00 | 1 548.00 | 1 580.69 | 1 434.79 |
| Non-current liabilities total | |||||
| Current owed to participating | 756.00 | 517.00 | 506.00 | 410.48 | 182.15 |
| Current owed to group member | 602.57 | ||||
| Short-term deferred tax liabilities | 80.00 | 90.00 | 5.00 | ||
| Other non-interest bearing current liabilities | 200.00 | 791.00 | 881.00 | 639.29 | 609.04 |
| Current liabilities total | 1 036.00 | 1 398.00 | 1 392.00 | 1 049.77 | 1 393.75 |
| Balance sheet total (liabilities) | 3 070.00 | 3 143.00 | 2 940.00 | 2 630.46 | 2 828.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.