Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ProjectFlow A/S — Credit Rating and Financial Key Figures
CVR number: 26829798
Vindegade 34, 5000 Odense C
tel: 66104055
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 590.78 | 11 638.52 | 16 091.36 | 16 144.05 | 18 960.40 |
| Employee benefit expenses | -8 083.03 | -8 351.78 | -9 601.05 | -9 850.33 | -10 751.46 |
| Other operating expenses | -1 814.27 | ||||
| Total depreciation | - 565.99 | - 690.05 | - 833.17 | -15.81 | |
| EBIT | 1 941.76 | 2 596.69 | 5 657.14 | 4 479.45 | 8 193.13 |
| Other financial income | 2.44 | 143.20 | 361.85 | 480.00 | |
| Other financial expenses | -6.78 | -36.61 | -79.56 | -1.08 | |
| Pre-tax profit | 1 937.42 | 2 560.08 | 5 800.34 | 4 761.74 | 8 672.06 |
| Income taxes | - 381.56 | - 553.68 | -1 319.01 | -1 073.23 | -1 906.81 |
| Net earnings | 1 555.86 | 2 006.40 | 4 481.33 | 3 688.51 | 6 765.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 798.94 | 1 802.43 | 1 814.27 | ||
| Intangible assets total | 1 798.94 | 1 802.43 | 1 814.27 | ||
| Buildings | 16.68 | ||||
| Machinery and equipment | 61.73 | ||||
| Tangible assets total | 78.41 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 752.72 | 4 183.43 | 5 927.75 | 5 163.43 | 5 593.94 |
| Current amounts owed by group member comp. | 219.60 | 5 980.70 | 9 189.20 | ||
| Prepayments and accrued income | 1.61 | 73.32 | 142.99 | 154.49 | 226.42 |
| Current other receivables | 3 508.43 | 331.74 | 496.86 | 155.32 | 271.36 |
| Current deferred tax assets | 219.60 | 33.27 | |||
| Short term receivables total | 7 262.76 | 4 808.09 | 6 787.19 | 11 487.21 | 15 280.93 |
| Other current investments | 1 986.64 | ||||
| Cash and bank deposits | 1 498.85 | 4 716.45 | 4 201.86 | 4 288.46 | 4 584.97 |
| Cash and cash equivalents | 1 498.85 | 6 703.09 | 4 201.86 | 4 288.46 | 4 584.97 |
| Balance sheet total (assets) | 10 560.55 | 13 313.61 | 12 803.31 | 15 775.68 | 19 944.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 2 006.40 | 5 500.00 | 3 688.51 | 6 765.24 |
| Other reserves | 1 403.17 | 1 405.90 | -4 084.87 | ||
| Retained earnings | - 170.71 | - 623.99 | -4 126.81 | -1 918.87 | -4 995.60 |
| Profit of the financial year | 1 555.86 | 2 006.40 | 4 481.33 | 3 688.51 | 6 765.24 |
| Shareholders equity total | 3 788.32 | 5 294.72 | 2 269.65 | 5 958.16 | 9 034.89 |
| Provisions | 385.74 | 389.01 | 393.50 | 1.49 | |
| Non-current liabilities total | |||||
| Advances received | 4 430.08 | 5 818.16 | 6 563.52 | 7 807.88 | 8 102.38 |
| Current trade creditors | 77.28 | 134.35 | 245.30 | 103.92 | 192.51 |
| Current owed to group member | 239.90 | 13.87 | |||
| Short-term deferred tax liabilities | 239.90 | 914.53 | 226.16 | ||
| Other non-interest bearing current liabilities | 1 639.23 | 1 437.45 | 2 416.82 | 1 905.72 | 2 373.01 |
| Current liabilities total | 6 386.50 | 7 629.87 | 10 140.17 | 9 817.52 | 10 907.93 |
| Balance sheet total (liabilities) | 10 560.55 | 13 313.61 | 12 803.31 | 15 775.68 | 19 944.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.